| 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-05-01 | 2023-05-01 | 2023-05-01 | 2022-05-01 | 2022-05-01 | 2022-05-01 | 2022-05-01 |
| 截止日期 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0430 | 0430 | 0430 | 0430 | 0430 | 0430 | 0430 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 2,095,582,000.00 | 1,418,709,000.00 | 706,262,000.00 | 2,863,836,000.00 | 2,125,712,000.00 | 1,438,867,000.00 | 703,148,000.00 |
| 主营收入(元) | - | - | - | - | - | - | 703,148,000.00 |
| 其他业务收入(元) | 2,095,582,000.00 | 15,517,000.00 | 7,073,000.00 | 28,428,000.00 | 21,178,000.00 | 15,115,000.00 | - |
| 营业成本(元) | 255,227,000.00 | 171,219,000.00 | 84,263,000.00 | 266,927,000.00 | 178,330,000.00 | 114,364,000.00 | 37,992,000.00 |
| 主营成本(元) | 255,227,000.00 | 171,219,000.00 | 84,263,000.00 | 266,927,000.00 | 178,330,000.00 | 114,364,000.00 | - |
| 毛利(元) | 1,840,355,000.00 | 1,247,490,000.00 | 621,999,000.00 | 2,596,909,000.00 | 1,947,382,000.00 | 1,324,503,000.00 | 665,156,000.00 |
| 减：一般及行政费用(元) | 194,315,000.00 | 131,654,000.00 | 65,917,000.00 | 268,458,000.00 | 202,328,000.00 | 129,543,000.00 | 64,457,000.00 |
| 减：折旧与摊销(元) | 58,075,000.00 | 38,566,000.00 | 19,012,000.00 | 68,335,000.00 | 50,359,000.00 | 33,322,000.00 | 16,229,000.00 |
| 减：其他营业费用(元) | 1,458,514,000.00 | 997,686,000.00 | 480,302,000.00 | 1,943,776,000.00 | 1,450,936,000.00 | 930,392,000.00 | 472,871,000.00 |
| 营业利润(元) | 129,451,000.00 | 79,584,000.00 | 56,768,000.00 | 316,340,000.00 | 243,759,000.00 | 231,246,000.00 | 111,599,000.00 |
| 加：利息支出(元) | -16,282,000.00 | -11,336,000.00 | -4,740,000.00 | -25,864,000.00 | -20,088,000.00 | -14,710,000.00 | -7,612,000.00 |
| 加：其他收入(支出)(元) | 23,559,000.00 | -258,000.00 | 13,577,000.00 | 5,261,000.00 | 4,824,000.00 | -8,273,000.00 | 775,000.00 |
| 持续经营税前利润(元) | 136,728,000.00 | 67,990,000.00 | 65,605,000.00 | 295,737,000.00 | 228,495,000.00 | 208,263,000.00 | 104,762,000.00 |
| 减：所得税(元) | 29,779,000.00 | 20,761,000.00 | 18,420,000.00 | 82,683,000.00 | 63,575,000.00 | 55,112,000.00 | 26,226,000.00 |
| 持续经营净利润(元) | 106,949,000.00 | 47,229,000.00 | 47,185,000.00 | 213,054,000.00 | 164,920,000.00 | 153,151,000.00 | 78,536,000.00 |
| 净利润(元) | 106,949,000.00 | 47,229,000.00 | 47,185,000.00 | 213,054,000.00 | 164,920,000.00 | 153,151,000.00 | 78,536,000.00 |
| 减：少数股东损益(元) | 2,984,000.00 | 2,335,000.00 | 580,000.00 | 3,525,000.00 | 2,885,000.00 | 2,363,000.00 | 1,289,000.00 |
| 归属于母公司股东净利润(元) | 103,965,000.00 | 44,894,000.00 | 46,605,000.00 | 209,529,000.00 | 162,035,000.00 | 150,788,000.00 | 77,247,000.00 |
| 归属于普通股股东净利润(元) | 103,965,000.00 | 44,894,000.00 | 46,605,000.00 | 209,529,000.00 | 162,035,000.00 | 150,788,000.00 | 77,247,000.00 |
| 每股股息－普通股(元) | 0.69 | 0.36 | 0.18 | 0.60 | 0.45 | 0.30 | 0.15 |
| 每股收益 | |||||||
| 基本每股收益－普通股(元) | 2.00 | 0.86 | 0.89 | 3.98 | 3.07 | 2.85 | 1.46 |
| 摊薄每股收益－普通股(元) | 1.99 | 0.86 | 0.89 | 3.95 | 3.05 | 2.83 | 1.45 |
| 其他全面收益(元) | -9,800,000.00 | -22,991,000.00 | 2,628,000.00 | 308,000.00 | -3,989,000.00 | -44,285,000.00 | -16,307,000.00 |
| 全面收益总额(元) | 97,149,000.00 | 24,238,000.00 | 49,813,000.00 | 213,362,000.00 | 160,931,000.00 | 108,866,000.00 | 62,229,000.00 |
| 本公司拥有人占全面收益总额(元) | 93,799,000.00 | 21,785,000.00 | 48,898,000.00 | 208,950,000.00 | 157,418,000.00 | 106,308,000.00 | 60,988,000.00 |
| 非控股权益占全面收益总额(元) | 3,350,000.00 | 2,453,000.00 | 915,000.00 | 4,412,000.00 | 3,513,000.00 | 2,558,000.00 | 1,241,000.00 |
| 公告日期 | 2024-03-08 | 2023-12-08 | 2023-09-08 | 2023-06-28 | 2023-03-10 | 2022-12-09 | 2022-09-08 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||
| 核数师 |