| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-11-01 | 2023-11-01 | 2023-11-01 | 2022-11-01 | 2022-11-01 | 2022-11-01 | 2022-11-01 | 2021-11-01 | 2021-11-01 | 2021-11-01 | 2021-11-01 |
| 截止日期 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1031 | 1031 | 1031 | 1031 | 1031 | 1031 | 1031 | 1031 | 1031 | 1031 | 1031 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 3,692,000,000.00 | 2,475,000,000.00 | 1,259,000,000.00 | 5,464,000,000.00 | 4,153,000,000.00 | 2,771,000,000.00 | 1,381,000,000.00 | 5,420,000,000.00 | 3,977,000,000.00 | 2,601,000,000.00 | 1,250,000,000.00 |
| 主营收入(元) | 3,692,000,000.00 | 2,475,000,000.00 | 1,259,000,000.00 | 5,464,000,000.00 | 4,153,000,000.00 | 2,771,000,000.00 | 1,381,000,000.00 | 5,420,000,000.00 | 3,977,000,000.00 | 2,601,000,000.00 | 1,250,000,000.00 |
| 营业成本(元) | 1,361,000,000.00 | 899,000,000.00 | 446,000,000.00 | 1,932,000,000.00 | 1,465,000,000.00 | 979,000,000.00 | 498,000,000.00 | 1,970,000,000.00 | 1,437,000,000.00 | 938,000,000.00 | 446,000,000.00 |
| 主营成本(元) | 1,361,000,000.00 | 899,000,000.00 | 446,000,000.00 | 1,932,000,000.00 | 1,465,000,000.00 | 979,000,000.00 | 498,000,000.00 | 1,970,000,000.00 | 1,437,000,000.00 | 938,000,000.00 | 446,000,000.00 |
| 毛利(元) | 2,331,000,000.00 | 1,576,000,000.00 | 813,000,000.00 | 3,532,000,000.00 | 2,688,000,000.00 | 1,792,000,000.00 | 883,000,000.00 | 3,450,000,000.00 | 2,540,000,000.00 | 1,663,000,000.00 | 804,000,000.00 |
| 减：研发费用(元) | 686,000,000.00 | 460,000,000.00 | 232,000,000.00 | 882,000,000.00 | 664,000,000.00 | 449,000,000.00 | 227,000,000.00 | 841,000,000.00 | 626,000,000.00 | 420,000,000.00 | 210,000,000.00 |
| 减：营销费用(元) | 1,052,000,000.00 | 723,000,000.00 | 362,000,000.00 | 1,307,000,000.00 | 994,000,000.00 | 675,000,000.00 | 338,000,000.00 | 1,283,000,000.00 | 962,000,000.00 | 645,000,000.00 | 326,000,000.00 |
| 减：其他营业费用(元) | -10,000,000.00 | -5,000,000.00 | -2,000,000.00 | -15,000,000.00 | -11,000,000.00 | -8,000,000.00 | -4,000,000.00 | -8,000,000.00 | -3,000,000.00 | - | -3,000,000.00 |
| 营业利润(元) | 603,000,000.00 | 398,000,000.00 | 221,000,000.00 | 1,358,000,000.00 | 1,041,000,000.00 | 676,000,000.00 | 322,000,000.00 | 1,334,000,000.00 | 955,000,000.00 | 598,000,000.00 | 271,000,000.00 |
| 加：利息收入(元) | 60,000,000.00 | 41,000,000.00 | 23,000,000.00 | 102,000,000.00 | 70,000,000.00 | 41,000,000.00 | 19,000,000.00 | 16,000,000.00 | 6,000,000.00 | 2,000,000.00 | 1,000,000.00 |
| 加：利息支出(元) | -61,000,000.00 | -40,000,000.00 | -20,000,000.00 | -78,000,000.00 | -58,000,000.00 | -39,000,000.00 | -19,000,000.00 | -79,000,000.00 | -59,000,000.00 | -39,000,000.00 | -20,000,000.00 |
| 加：其他收入(支出)(元) | 15,000,000.00 | 5,000,000.00 | 5,000,000.00 | -25,000,000.00 | 28,000,000.00 | 14,000,000.00 | 9,000,000.00 | 14,000,000.00 | 15,000,000.00 | 10,000,000.00 | 12,000,000.00 |
| 持续经营税前利润(元) | 617,000,000.00 | 404,000,000.00 | 229,000,000.00 | 1,357,000,000.00 | 1,081,000,000.00 | 692,000,000.00 | 331,000,000.00 | 1,285,000,000.00 | 917,000,000.00 | 571,000,000.00 | 264,000,000.00 |
| 减：所得税(元) | -70,000,000.00 | 106,000,000.00 | 57,000,000.00 | 300,000,000.00 | 250,000,000.00 | 149,000,000.00 | 71,000,000.00 | 161,000,000.00 | 92,000,000.00 | 84,000,000.00 | 35,000,000.00 |
| 持续经营净利润(元) | 687,000,000.00 | 298,000,000.00 | 172,000,000.00 | 1,057,000,000.00 | 831,000,000.00 | 543,000,000.00 | 260,000,000.00 | 1,124,000,000.00 | 825,000,000.00 | 487,000,000.00 | 229,000,000.00 |
| 净利润(元) | 687,000,000.00 | 298,000,000.00 | 172,000,000.00 | 1,057,000,000.00 | 831,000,000.00 | 543,000,000.00 | 260,000,000.00 | 1,124,000,000.00 | 825,000,000.00 | 487,000,000.00 | 229,000,000.00 |
| 归属于母公司股东净利润(元) | 687,000,000.00 | 298,000,000.00 | 172,000,000.00 | 1,057,000,000.00 | 831,000,000.00 | 543,000,000.00 | 260,000,000.00 | 1,124,000,000.00 | 825,000,000.00 | 487,000,000.00 | 229,000,000.00 |
| 归属于普通股股东净利润(元) | 687,000,000.00 | 298,000,000.00 | 172,000,000.00 | 1,057,000,000.00 | 831,000,000.00 | 543,000,000.00 | 260,000,000.00 | 1,124,000,000.00 | 825,000,000.00 | 487,000,000.00 | 229,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 3.94 | 1.71 | 0.98 | 5.95 | 4.66 | 3.04 | 1.46 | 6.23 | 4.56 | 2.67 | 1.25 |
| 摊薄每股收益－普通股(元) | 3.92 | 1.70 | 0.98 | 5.91 | 4.63 | 3.02 | 1.45 | 6.18 | 4.52 | 2.65 | 1.24 |
| 其他全面收益(元) | 29,000,000.00 | -3,000,000.00 | 24,000,000.00 | -12,000,000.00 | 52,000,000.00 | 55,000,000.00 | 63,000,000.00 | -12,000,000.00 | -58,000,000.00 | -32,000,000.00 | -9,000,000.00 |
| 全面收益总额(元) | 716,000,000.00 | 295,000,000.00 | 196,000,000.00 | 1,045,000,000.00 | 883,000,000.00 | 598,000,000.00 | 323,000,000.00 | 1,112,000,000.00 | 767,000,000.00 | 455,000,000.00 | 220,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 716,000,000.00 | - | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-08-29 | 2024-05-31 | 2024-03-05 | 2023-12-15 | 2023-08-30 | 2023-05-31 | 2023-03-03 | 2022-12-15 | 2022-08-30 | 2022-06-01 | 2022-03-01 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |