| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 |
| 截止日期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,578,265,000,000.00 | 69,869,807,000,000.00 | 43,766,450,000,000.00 | 23,292,743,000,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,578,265,000,000.00 | 69,869,807,000,000.00 | 43,766,450,000,000.00 | 23,292,743,000,000.00 |
| 其他业务收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,964,160,000,000.00 | 61,715,081,000,000.00 | 39,763,950,000,000.00 | 21,303,187,000,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,964,160,000,000.00 | 61,715,081,000,000.00 | 39,763,950,000,000.00 | 21,303,187,000,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,614,105,000,000.00 | 8,154,726,000,000.00 | 4,002,500,000,000.00 | 1,989,556,000,000.00 |
| 减：营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,070,026,000,000.00 | 2,209,066,000,000.00 | 1,452,895,000,000.00 | 690,213,000,000.00 |
| 减：其他营业费用(元) | - | - | - | - | -832,297,000,000.00 | - | - | - |
| 加：其他收益(元) | - | - | - | - | 84,884,000,000.00 | - | - | - |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,461,260,000,000.00 | 5,945,660,000,000.00 | 2,549,605,000,000.00 | 1,299,343,000,000.00 |
| 加：权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 196,041,000,000.00 | 184,820,000,000.00 | 184,812,000,000.00 | 185,339,000,000.00 |
| 加：投资性减值准备(元) | - | - | - | - | -69,173,000,000.00 | - | - | - |
| 加：其他收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 234,888,000,000.00 | 107,120,000,000.00 | 47,942,000,000.00 |
| 加：公允价值变动损益(元) | - | - | - | 会员可见 | 755,452,000,000.00 | 567,370,000,000.00 | 315,228,000,000.00 | 219,188,000,000.00 |
| 加：融资收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,087,051,000,000.00 | -2,869,337,000,000.00 | -2,069,934,000,000.00 | -1,014,027,000,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,256,529,000,000.00 | 4,063,401,000,000.00 | 1,086,831,000,000.00 | 737,785,000,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,634,561,000,000.00 | 1,473,402,000,000.00 | 376,478,000,000.00 | 141,850,000,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,621,968,000,000.00 | 2,589,999,000,000.00 | 710,353,000,000.00 | 595,935,000,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,621,968,000,000.00 | 2,589,999,000,000.00 | 710,353,000,000.00 | 595,935,000,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 130,270,000,000.00 | 114,113,000,000.00 | 83,804,000,000.00 | 34,473,000,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,491,698,000,000.00 | 2,475,886,000,000.00 | 626,549,000,000.00 | 561,462,000,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,491,698,000,000.00 | 2,475,886,000,000.00 | 626,549,000,000.00 | 561,462,000,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,439.00 | 3,857.00 | 976.00 | 875.00 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,439.00 | 3,857.00 | 976.00 | 875.00 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 629,001,000,000.00 | -85,412,000,000.00 | 374,159,000,000.00 | 319,267,000,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,250,969,000,000.00 | 2,504,587,000,000.00 | 1,084,512,000,000.00 | 915,202,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,070,175,000,000.00 | 2,392,339,000,000.00 | 973,727,000,000.00 | 857,341,000,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 180,794,000,000.00 | 112,248,000,000.00 | 110,785,000,000.00 | 57,861,000,000.00 |
| 公告日期 | 2026-03-10 | 2025-12-18 | 2025-09-15 | 2025-06-17 | 2025-04-28 | 2024-12-10 | 2024-09-09 | 2024-06-13 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | ||||||||
| 核数师 |