| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 16,622,000,000.00 | 10,753,200,000.00 | 5,124,500,000.00 | 20,760,800,000.00 | 14,879,400,000.00 | 9,768,000,000.00 | 4,715,500,000.00 | 20,862,100,000.00 | 15,257,300,000.00 | 10,079,800,000.00 | 4,801,400,000.00 |
| 主营收入(元) | 16,622,000,000.00 | 10,753,200,000.00 | 5,124,500,000.00 | 20,760,800,000.00 | 14,879,400,000.00 | 9,768,000,000.00 | 4,715,500,000.00 | 20,862,100,000.00 | - | - | - |
| 毛利(元) | 16,622,000,000.00 | 10,753,200,000.00 | 5,124,500,000.00 | 20,760,800,000.00 | 14,879,400,000.00 | 9,768,000,000.00 | 4,715,500,000.00 | 20,862,100,000.00 | 15,257,300,000.00 | 10,079,800,000.00 | 4,801,400,000.00 |
| 减：一般及行政费用(元) | - | - | - | - | - | - | - | - | 6,950,600,000.00 | 4,548,600,000.00 | 2,141,000,000.00 |
| 减：折旧与摊销(元) | 188,800,000.00 | 123,300,000.00 | 61,000,000.00 | 238,400,000.00 | 176,500,000.00 | 117,400,000.00 | 57,500,000.00 | 228,100,000.00 | 165,500,000.00 | 109,800,000.00 | 54,400,000.00 |
| 减：其他营业费用(元) | 15,938,300,000.00 | 10,363,300,000.00 | 4,949,300,000.00 | 19,945,900,000.00 | 14,416,800,000.00 | 9,483,600,000.00 | 4,640,200,000.00 | 19,765,900,000.00 | 7,527,800,000.00 | 5,010,600,000.00 | 2,430,300,000.00 |
| 营业利润(元) | 494,900,000.00 | 266,600,000.00 | 114,200,000.00 | 576,500,000.00 | 286,100,000.00 | 167,000,000.00 | 17,800,000.00 | 868,100,000.00 | 613,400,000.00 | 410,800,000.00 | 175,700,000.00 |
| 加：利息支出(元) | -110,300,000.00 | -72,200,000.00 | -30,500,000.00 | -135,400,000.00 | -103,900,000.00 | -66,800,000.00 | -26,300,000.00 | -75,200,000.00 | -49,100,000.00 | -25,900,000.00 | -10,200,000.00 |
| 加：权益性投资损益(元) | - | -19,100,000.00 | -3,700,000.00 | -194,100,000.00 | -117,300,000.00 | -106,100,000.00 | -2,600,000.00 | 51,000,000.00 | 72,600,000.00 | 72,100,000.00 | 18,500,000.00 |
| 加：其他收入(支出)(元) | 14,100,000.00 | 11,200,000.00 | 1,500,000.00 | 4,900,000.00 | 1,900,000.00 | -1,100,000.00 | 100,000.00 | 150,300,000.00 | 136,000,000.00 | 135,500,000.00 | 200,000.00 |
| 税前利润其他项目(元) | -20,000,000.00 | - | - | - | - | - | - | - | - | - | - |
| 持续经营税前利润(元) | 378,700,000.00 | 186,500,000.00 | 81,500,000.00 | 251,900,000.00 | 66,800,000.00 | -7,000,000.00 | -11,000,000.00 | 994,200,000.00 | 772,900,000.00 | 592,500,000.00 | 184,200,000.00 |
| 减：所得税(元) | 73,800,000.00 | 36,400,000.00 | 15,900,000.00 | 25,700,000.00 | 13,000,000.00 | -1,500,000.00 | -2,300,000.00 | 200,800,000.00 | 155,400,000.00 | 113,100,000.00 | 40,300,000.00 |
| 持续经营净利润(元) | 304,900,000.00 | 150,100,000.00 | 65,600,000.00 | 226,200,000.00 | 53,800,000.00 | -5,500,000.00 | -8,700,000.00 | 793,400,000.00 | 617,500,000.00 | 479,400,000.00 | 143,900,000.00 |
| 净利润(元) | 304,900,000.00 | 150,100,000.00 | 65,600,000.00 | 226,200,000.00 | 53,800,000.00 | -5,500,000.00 | -8,700,000.00 | 793,400,000.00 | 617,500,000.00 | 479,400,000.00 | 143,900,000.00 |
| 减：少数股东损益(元) | -700,000.00 | -400,000.00 | -500,000.00 | 800,000.00 | 800,000.00 | 1,200,000.00 | 500,000.00 | 138,900,000.00 | 137,800,000.00 | 139,900,000.00 | -1,700,000.00 |
| 归属于母公司股东净利润(元) | 305,600,000.00 | 150,500,000.00 | 66,100,000.00 | 225,400,000.00 | 53,000,000.00 | -6,700,000.00 | -9,200,000.00 | 654,500,000.00 | 479,700,000.00 | 339,500,000.00 | 145,600,000.00 |
| 归属于普通股股东净利润(元) | 305,600,000.00 | 150,500,000.00 | 66,100,000.00 | 225,400,000.00 | 53,000,000.00 | -6,700,000.00 | -9,200,000.00 | 654,500,000.00 | 479,700,000.00 | 339,500,000.00 | 145,600,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 6.43 | 3.17 | 1.39 | 4.73 | 1.11 | -0.14 | -0.19 | 13.51 | 9.83 | 6.89 | 2.92 |
| 摊薄每股收益－普通股(元) | 6.32 | 3.12 | 1.37 | 4.67 | 1.10 | -0.14 | -0.19 | 13.27 | 9.65 | 6.75 | 2.86 |
| 其他全面收益(元) | 56,400,000.00 | -59,500,000.00 | -37,400,000.00 | 56,700,000.00 | -23,200,000.00 | 36,800,000.00 | 26,800,000.00 | -252,800,000.00 | -327,600,000.00 | -188,500,000.00 | -24,100,000.00 |
| 全面收益总额(元) | 361,300,000.00 | 90,600,000.00 | - | - | - | - | - | - | 152,100,000.00 | - | - |
| 本公司拥有人占全面收益总额(元) | 362,000,000.00 | 91,000,000.00 | 28,700,000.00 | 282,100,000.00 | 29,800,000.00 | 30,100,000.00 | 17,600,000.00 | 401,700,000.00 | 152,100,000.00 | 151,000,000.00 | 121,500,000.00 |
| 非控股权益占全面收益总额(元) | -700,000.00 | -400,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-11-06 | 2024-08-06 | 2024-05-06 | 2024-02-27 | 2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-28 | 2022-11-02 | 2022-08-03 | 2022-05-09 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |