| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-02 | 2023-01-02 | 2022-01-01 | 2021-12-25 | 2021-12-26 | 2021-12-27 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-09-24 | 2022-06-25 | 2022-03-26 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 4,304,334,000.00 | 3,283,269,000.00 | 2,206,289,000.00 | 1,222,617,000.00 | 5,129,179,000.00 | 3,797,800,000.00 | 2,501,990,000.00 | 1,171,022,000.00 |
| 主营收入(元) | 4,304,334,000.00 | 3,283,269,000.00 | 2,206,289,000.00 | 1,222,617,000.00 | 5,129,179,000.00 | - | - | - |
| 营业成本(元) | 3,471,713,000.00 | 2,642,331,000.00 | 1,788,947,000.00 | 990,549,000.00 | 4,183,753,000.00 | 3,097,558,000.00 | 2,052,527,000.00 | 967,724,000.00 |
| 主营成本(元) | 3,471,713,000.00 | 2,642,331,000.00 | 1,788,947,000.00 | 990,549,000.00 | 4,183,753,000.00 | - | - | - |
| 毛利(元) | 832,621,000.00 | 640,938,000.00 | 417,342,000.00 | 232,068,000.00 | 945,426,000.00 | 700,242,000.00 | 449,463,000.00 | 203,298,000.00 |
| 减：营销费用(元) | 655,280,000.00 | 478,060,000.00 | 315,240,000.00 | 185,507,000.00 | 766,092,000.00 | 565,877,000.00 | 373,483,000.00 | 192,996,000.00 |
| 减：减值及拨备(元) | - | - | - | - | 54,885,000.00 | 66,761,000.00 | 5,297,000.00 | 1,000.00 |
| 减：其他营业费用(元) | 35,741,000.00 | 28,776,000.00 | 16,078,000.00 | 9,266,000.00 | 18,233,000.00 | - | - | - |
| 营业利润(元) | 141,600,000.00 | 134,102,000.00 | 86,024,000.00 | 37,295,000.00 | 106,216,000.00 | 67,604,000.00 | 70,683,000.00 | 10,301,000.00 |
| 加：利息支出(元) | -72,258,000.00 | -59,083,000.00 | -42,346,000.00 | -21,221,000.00 | -82,060,000.00 | -59,714,000.00 | -38,576,000.00 | -18,354,000.00 |
| 加：其他收入(支出)(元) | 25,719,000.00 | 10,981,000.00 | 1,528,000.00 | 5,272,000.00 | 54,881,000.00 | 35,914,000.00 | 28,224,000.00 | 7,337,000.00 |
| 税前利润其他项目(元) | -6,487,000.00 | -6,487,000.00 | - | - | - | - | - | - |
| 持续经营税前利润(元) | 88,574,000.00 | 79,513,000.00 | 45,206,000.00 | 21,346,000.00 | 79,037,000.00 | 43,804,000.00 | 60,331,000.00 | -716,000.00 |
| 减：所得税(元) | 63,339,000.00 | 31,638,000.00 | 14,239,000.00 | 6,212,000.00 | 33,310,000.00 | 31,698,000.00 | 15,033,000.00 | -188,000.00 |
| 持续经营净利润(元) | 25,235,000.00 | 47,875,000.00 | 30,967,000.00 | 15,134,000.00 | 45,727,000.00 | 12,106,000.00 | 45,298,000.00 | -528,000.00 |
| 加：已终止或非持续经营净利润(元) | 37,210,000.00 | 49,325,000.00 | 22,448,000.00 | - | - | - | - | - |
| 净利润(元) | 62,445,000.00 | 97,200,000.00 | 53,415,000.00 | 15,134,000.00 | 45,727,000.00 | 12,106,000.00 | 45,298,000.00 | -528,000.00 |
| 归属于母公司股东净利润(元) | 62,445,000.00 | 97,200,000.00 | 53,415,000.00 | 15,134,000.00 | 45,727,000.00 | 12,106,000.00 | 45,298,000.00 | -528,000.00 |
| 归属于普通股股东净利润(元) | 62,445,000.00 | 97,200,000.00 | 53,415,000.00 | 15,134,000.00 | 45,727,000.00 | 12,106,000.00 | 45,298,000.00 | -528,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 0.73 | 1.14 | 0.63 | 0.18 | 0.53 | 0.14 | 0.51 | -0.01 |
| 摊薄每股收益－普通股(元) | 0.73 | 1.13 | 0.63 | 0.18 | 0.53 | 0.14 | 0.51 | -0.01 |
| 其他全面收益(元) | 47,324,000.00 | 4,636,000.00 | -3,075,000.00 | 5,150,000.00 | -48,888,000.00 | -108,499,000.00 | -56,227,000.00 | 3,154,000.00 |
| 全面收益总额(元) | 109,769,000.00 | 101,836,000.00 | 50,340,000.00 | 20,284,000.00 | -3,161,000.00 | -96,393,000.00 | -10,929,000.00 | 2,626,000.00 |
| 公告日期 | 2024-02-20 | 2023-11-07 | 2023-08-08 | 2023-05-09 | 2023-02-21 | 2022-11-01 | 2022-08-01 | 2022-05-02 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |