| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-09-30 | 2022-09-30 | 2022-10-01 | 2022-10-01 | 2022-10-01 | 2021-10-01 | 2021-10-02 | 2021-10-02 | 2021-10-01 |
| 截止日期 | 2023-12-29 | 2023-09-29 | 2023-06-30 | 2023-03-31 | 2022-12-30 | 2022-09-30 | 2022-07-01 | 2022-04-01 | 2021-12-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0927 | 0929 | 0929 | 0929 | 0929 | 0930 | 0930 | 0930 | 0930 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 4,159,225,000.00 | 16,352,414,000.00 | 12,063,702,000.00 | 7,877,001,000.00 | 3,798,668,000.00 | 14,922,825,000.00 | 11,041,777,000.00 | 7,214,684,000.00 | 3,380,625,000.00 |
| 主营收入(元) | 4,159,225,000.00 | 16,352,414,000.00 | 12,063,702,000.00 | 7,877,001,000.00 | 3,798,668,000.00 | - | - | - | - |
| 营业成本(元) | 3,308,687,000.00 | 12,879,099,000.00 | 9,501,953,000.00 | 6,171,994,000.00 | 2,983,955,000.00 | 11,595,785,000.00 | 8,550,418,000.00 | 5,547,800,000.00 | 2,584,151,000.00 |
| 主营成本(元) | 3,308,687,000.00 | 12,879,099,000.00 | 9,501,953,000.00 | 6,171,994,000.00 | 2,983,955,000.00 | - | - | - | - |
| 毛利(元) | 850,538,000.00 | 3,473,315,000.00 | 2,561,749,000.00 | 1,705,007,000.00 | 814,713,000.00 | 3,327,040,000.00 | 2,491,359,000.00 | 1,666,884,000.00 | 796,474,000.00 |
| 减：营销费用(元) | 646,475,000.00 | 2,398,078,000.00 | 1,764,341,000.00 | 1,177,339,000.00 | 576,908,000.00 | 2,409,190,000.00 | 1,882,049,000.00 | 1,323,336,000.00 | 619,141,000.00 |
| 营业利润(元) | 204,063,000.00 | 1,075,237,000.00 | 797,408,000.00 | 527,668,000.00 | 237,805,000.00 | 917,850,000.00 | 609,310,000.00 | 343,548,000.00 | 177,333,000.00 |
| 加：利息收入(元) | 8,233,000.00 | 26,013,000.00 | 18,467,000.00 | 10,637,000.00 | 3,007,000.00 | 4,489,000.00 | 2,924,000.00 | 1,882,000.00 | 1,501,000.00 |
| 加：利息支出(元) | -46,547,000.00 | -168,108,000.00 | -124,477,000.00 | -80,690,000.00 | -40,077,000.00 | -100,246,000.00 | -67,551,000.00 | -41,421,000.00 | -19,426,000.00 |
| 加：其他收入(支出)(元) | - | - | - | - | - | 54,254,000.00 | 51,802,000.00 | 20,362,000.00 | 9,682,000.00 |
| 税前利润其他项目(元) | - | -16,463,000.00 | -14,920,000.00 | -7,820,000.00 | -3,254,000.00 | - | - | - | - |
| 持续经营税前利润(元) | 165,749,000.00 | 916,679,000.00 | 676,478,000.00 | 449,795,000.00 | 197,481,000.00 | 876,347,000.00 | 596,485,000.00 | 324,371,000.00 | 169,090,000.00 |
| 减：所得税(元) | -16,279,000.00 | 196,181,000.00 | 123,329,000.00 | 69,163,000.00 | 50,103,000.00 | 160,903,000.00 | 121,545,000.00 | 62,054,000.00 | 15,889,000.00 |
| 持续经营净利润(元) | 182,028,000.00 | 720,498,000.00 | 553,149,000.00 | 380,632,000.00 | 147,378,000.00 | 715,444,000.00 | 474,940,000.00 | 262,317,000.00 | 153,201,000.00 |
| 加：已终止或非持续经营净利润(元) | -574,000.00 | -842,000.00 | -489,000.00 | - | -708,000.00 | -32,000.00 | -576,000.00 | -233,000.00 | -232,000.00 |
| 税后利润其他项目(元) | - | - | - | -783,000.00 | - | - | - | - | - |
| 净利润(元) | 181,454,000.00 | 719,656,000.00 | 552,660,000.00 | 379,849,000.00 | 146,670,000.00 | 715,412,000.00 | 474,364,000.00 | 262,084,000.00 | 152,969,000.00 |
| 减：少数股东损益(元) | 9,844,000.00 | 53,879,000.00 | 36,263,000.00 | 27,689,000.00 | 11,023,000.00 | 71,373,000.00 | 55,532,000.00 | 39,235,000.00 | 18,935,000.00 |
| 归属于母公司股东净利润(元) | 171,610,000.00 | 665,777,000.00 | 516,397,000.00 | 352,160,000.00 | 135,647,000.00 | 644,039,000.00 | 418,832,000.00 | 222,849,000.00 | 134,034,000.00 |
| 归属于普通股股东净利润(元) | 171,610,000.00 | 665,777,000.00 | 516,397,000.00 | 352,160,000.00 | 135,647,000.00 | 644,039,000.00 | 418,832,000.00 | 222,849,000.00 | 134,034,000.00 |
| 每股收益 | |||||||||
| 基本每股收益－普通股(元) | 1.37 | 5.32 | 4.07 | 2.78 | 1.07 | 5.01 | 3.25 | 1.72 | 1.04 |
| 摊薄每股收益－普通股(元) | 1.37 | 5.30 | 4.06 | 2.76 | 1.06 | 4.98 | 3.23 | 1.71 | 1.03 |
| 其他全面收益(元) | 76,363,000.00 | 117,176,000.00 | 202,742,000.00 | 137,088,000.00 | 129,278,000.00 | -180,688,000.00 | -148,070,000.00 | 6,068,000.00 | 6,786,000.00 |
| 全面收益总额(元) | 257,817,000.00 | 836,832,000.00 | 755,402,000.00 | 516,937,000.00 | 275,948,000.00 | 534,724,000.00 | 326,294,000.00 | 268,152,000.00 | 159,755,000.00 |
| 本公司拥有人占全面收益总额(元) | 247,973,000.00 | 782,953,000.00 | 719,139,000.00 | 489,248,000.00 | 264,925,000.00 | 463,351,000.00 | 270,762,000.00 | 228,917,000.00 | 140,820,000.00 |
| 非控股权益占全面收益总额(元) | 9,844,000.00 | 53,879,000.00 | 36,263,000.00 | 27,689,000.00 | 11,023,000.00 | 71,373,000.00 | 55,532,000.00 | 39,235,000.00 | 18,935,000.00 |
| 公告日期 | 2024-02-06 | 2023-11-21 | 2023-08-08 | 2023-05-09 | 2023-02-07 | 2022-11-21 | 2022-08-01 | 2022-05-03 | 2022-02-08 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||
| 核数师 |