| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 4,568,630,000.00 | 3,011,272,000.00 | 1,476,863,000.00 | 5,480,289,000.00 | 4,060,460,000.00 | 2,672,285,000.00 | 1,314,349,000.00 | 5,103,574,000.00 | 3,824,525,000.00 | 2,537,580,000.00 | 1,248,046,000.00 |
| 主营收入(元) | 4,568,630,000.00 | 3,011,272,000.00 | 1,476,863,000.00 | 5,480,289,000.00 | 4,060,460,000.00 | 2,672,285,000.00 | 1,314,349,000.00 | 5,103,574,000.00 | 3,824,525,000.00 | 2,537,580,000.00 | 1,248,046,000.00 |
| 营业成本(元) | 2,007,616,000.00 | 1,329,226,000.00 | 653,255,000.00 | 2,357,800,000.00 | 1,756,471,000.00 | 1,164,270,000.00 | 571,626,000.00 | 2,189,120,000.00 | 1,649,139,000.00 | 1,103,098,000.00 | 546,622,000.00 |
| 主营成本(元) | 2,007,616,000.00 | 1,329,226,000.00 | 653,255,000.00 | 2,357,800,000.00 | 1,756,471,000.00 | 1,164,270,000.00 | 571,626,000.00 | 2,189,120,000.00 | - | - | - |
| 毛利(元) | 2,561,014,000.00 | 1,682,046,000.00 | 823,608,000.00 | 3,122,489,000.00 | 2,303,989,000.00 | 1,508,015,000.00 | 742,723,000.00 | 2,914,454,000.00 | 2,175,386,000.00 | 1,434,482,000.00 | 701,424,000.00 |
| 减：营销费用(元) | 1,006,232,000.00 | 664,303,000.00 | 319,465,000.00 | 1,236,287,000.00 | 921,355,000.00 | 606,325,000.00 | 294,520,000.00 | 1,140,577,000.00 | 861,416,000.00 | 576,117,000.00 | 280,723,000.00 |
| 减：折旧与摊销(元) | 666,296,000.00 | 434,056,000.00 | 209,555,000.00 | 776,159,000.00 | 576,218,000.00 | 377,461,000.00 | 182,094,000.00 | 727,595,000.00 | 536,946,000.00 | 361,869,000.00 | 183,615,000.00 |
| 减：其他营业费用(元) | 161,405,000.00 | 107,770,000.00 | 48,965,000.00 | 188,265,000.00 | 115,395,000.00 | 71,041,000.00 | 25,447,000.00 | -3,589,000.00 | -24,649,000.00 | -19,415,000.00 | 14,956,000.00 |
| 营业利润(元) | 727,081,000.00 | 475,917,000.00 | 245,623,000.00 | 921,778,000.00 | 691,021,000.00 | 453,188,000.00 | 240,662,000.00 | 1,049,871,000.00 | 801,673,000.00 | 515,911,000.00 | 222,130,000.00 |
| 加：利息支出(元) | - | -341,040,000.00 | -164,519,000.00 | -585,932,000.00 | -434,148,000.00 | -281,347,000.00 | -137,169,000.00 | -488,014,000.00 | -351,266,000.00 | -229,499,000.00 | -114,442,000.00 |
| 加：其他收入(支出)(元) | -79,665,000.00 | 6,697,000.00 | 12,530,000.00 | -108,640,000.00 | -67,879,000.00 | -84,150,000.00 | -21,200,000.00 | 69,781,000.00 | 38,186,000.00 | -14,684,000.00 | -55,901,000.00 |
| 税前利润其他项目(元) | -527,107,000.00 | - | - | - | - | - | - | - | - | - | - |
| 持续经营税前利润(元) | 120,309,000.00 | 141,574,000.00 | 93,634,000.00 | 227,206,000.00 | 188,994,000.00 | 87,691,000.00 | 82,293,000.00 | 631,638,000.00 | 488,593,000.00 | 271,728,000.00 | 51,787,000.00 |
| 减：所得税(元) | 42,328,000.00 | 29,928,000.00 | 16,609,000.00 | 39,943,000.00 | 30,925,000.00 | 21,013,000.00 | 16,758,000.00 | 69,489,000.00 | 52,097,000.00 | 28,163,000.00 | 10,080,000.00 |
| 持续经营净利润(元) | 77,981,000.00 | 111,646,000.00 | 77,025,000.00 | 187,263,000.00 | 158,069,000.00 | 66,678,000.00 | 65,535,000.00 | 562,149,000.00 | 436,496,000.00 | 243,565,000.00 | 41,707,000.00 |
| 净利润(元) | 77,981,000.00 | 111,646,000.00 | 77,025,000.00 | 187,263,000.00 | 158,069,000.00 | 66,678,000.00 | 65,535,000.00 | 562,149,000.00 | 436,496,000.00 | 243,565,000.00 | 41,707,000.00 |
| 减：少数股东损益(元) | 1,757,000.00 | 1,802,000.00 | 2,964,000.00 | 3,029,000.00 | 2,317,000.00 | 1,969,000.00 | 940,000.00 | 5,168,000.00 | 1,952,000.00 | 1,185,000.00 | -592,000.00 |
| 归属于母公司股东净利润(元) | 76,224,000.00 | 109,844,000.00 | 74,061,000.00 | 184,234,000.00 | 155,752,000.00 | 64,709,000.00 | 64,595,000.00 | 556,981,000.00 | 434,544,000.00 | 242,380,000.00 | 42,299,000.00 |
| 归属于普通股股东净利润(元) | 76,224,000.00 | 109,844,000.00 | 74,061,000.00 | 184,234,000.00 | 155,752,000.00 | 64,709,000.00 | 64,595,000.00 | 556,981,000.00 | 434,544,000.00 | 242,380,000.00 | 42,299,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 0.26 | 0.37 | 0.25 | 0.63 | 0.53 | 0.22 | 0.22 | 1.92 | 1.49 | 0.83 | 0.15 |
| 摊薄每股收益－普通股(元) | 0.26 | 0.37 | 0.25 | 0.63 | 0.53 | 0.22 | 0.22 | 1.90 | 1.49 | 0.83 | 0.14 |
| 其他全面收益(元) | -17,475,000.00 | -90,476,000.00 | -58,409,000.00 | 70,623,000.00 | -16,323,000.00 | 60,188,000.00 | 36,784,000.00 | -104,137,000.00 | -252,221,000.00 | -109,356,000.00 | 44,219,000.00 |
| 全面收益总额(元) | 60,506,000.00 | 21,170,000.00 | 18,616,000.00 | 257,886,000.00 | 141,746,000.00 | 126,866,000.00 | 102,319,000.00 | 458,012,000.00 | 184,275,000.00 | 134,209,000.00 | 85,926,000.00 |
| 本公司拥有人占全面收益总额(元) | 58,869,000.00 | 19,909,000.00 | 16,420,000.00 | 255,081,000.00 | 139,752,000.00 | 124,468,000.00 | 100,830,000.00 | 453,325,000.00 | 183,410,000.00 | 133,752,000.00 | 86,288,000.00 |
| 非控股权益占全面收益总额(元) | 1,637,000.00 | 1,261,000.00 | 2,196,000.00 | 2,805,000.00 | 1,994,000.00 | 2,398,000.00 | 1,489,000.00 | 4,687,000.00 | 865,000.00 | 457,000.00 | -362,000.00 |
| 公告日期 | 2024-11-06 | 2024-08-01 | 2024-05-02 | 2024-02-22 | 2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-23 | 2022-11-03 | 2022-08-04 | 2022-04-28 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |