| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 14,039,000,000.00 | 9,353,000,000.00 | 4,619,000,000.00 | 18,916,000,000.00 | 14,315,000,000.00 | 9,702,000,000.00 | 5,020,000,000.00 | 21,161,000,000.00 | 16,028,000,000.00 | 10,626,000,000.00 | 5,237,000,000.00 |
| 主营收入(元) | 14,039,000,000.00 | 9,353,000,000.00 | 4,619,000,000.00 | 18,916,000,000.00 | 14,315,000,000.00 | 9,702,000,000.00 | 5,020,000,000.00 | 21,161,000,000.00 | - | - | - |
| 营业成本(元) | 10,126,000,000.00 | 6,784,000,000.00 | 3,424,000,000.00 | 13,629,000,000.00 | 10,347,000,000.00 | 7,002,000,000.00 | 3,642,000,000.00 | 15,143,000,000.00 | 11,475,000,000.00 | 7,645,000,000.00 | 3,839,000,000.00 |
| 主营成本(元) | 10,126,000,000.00 | 6,784,000,000.00 | 3,424,000,000.00 | 13,629,000,000.00 | 10,347,000,000.00 | 7,002,000,000.00 | 3,642,000,000.00 | 15,143,000,000.00 | - | - | - |
| 毛利(元) | 3,913,000,000.00 | 2,569,000,000.00 | 1,195,000,000.00 | 5,287,000,000.00 | 3,968,000,000.00 | 2,700,000,000.00 | 1,378,000,000.00 | 6,018,000,000.00 | 4,553,000,000.00 | 2,981,000,000.00 | 1,398,000,000.00 |
| 减：营销费用(元) | 1,319,000,000.00 | 811,000,000.00 | 358,000,000.00 | 1,360,000,000.00 | 1,003,000,000.00 | 717,000,000.00 | 381,000,000.00 | 1,293,000,000.00 | 978,000,000.00 | 641,000,000.00 | 341,000,000.00 |
| 减：折旧与摊销(元) | 806,000,000.00 | 539,000,000.00 | 278,000,000.00 | 1,432,000,000.00 | 743,000,000.00 | 485,000,000.00 | 241,000,000.00 | 1,040,000,000.00 | 789,000,000.00 | 528,000,000.00 | 261,000,000.00 |
| 减：其他营业费用(元) | 1,299,000,000.00 | 849,000,000.00 | 435,000,000.00 | 1,828,000,000.00 | 1,295,000,000.00 | 874,000,000.00 | 458,000,000.00 | 2,020,000,000.00 | 1,540,000,000.00 | 938,000,000.00 | 460,000,000.00 |
| 营业利润(元) | 489,000,000.00 | 370,000,000.00 | 124,000,000.00 | 667,000,000.00 | 927,000,000.00 | 624,000,000.00 | 298,000,000.00 | 1,665,000,000.00 | 1,246,000,000.00 | 874,000,000.00 | 336,000,000.00 |
| 加：利息支出(元) | -152,000,000.00 | -101,000,000.00 | -46,000,000.00 | -231,000,000.00 | -179,000,000.00 | -121,000,000.00 | -62,000,000.00 | -325,000,000.00 | -266,000,000.00 | -143,000,000.00 | -69,000,000.00 |
| 加：权益性投资损益(元) | -4,000,000.00 | -3,000,000.00 | -2,000,000.00 | -21,000,000.00 | -2,000,000.00 | -1,000,000.00 | -1,000,000.00 | 49,000,000.00 | 249,000,000.00 | 186,000,000.00 | 93,000,000.00 |
| 加：其他收入(支出)(元) | - | - | - | - | - | - | - | - | 144,000,000.00 | 96,000,000.00 | 49,000,000.00 |
| 加：资产处理损益(元) | - | - | -5,000,000.00 | - | - | - | - | - | - | - | - |
| 税前利润其他项目(元) | 34,000,000.00 | 22,000,000.00 | 12,000,000.00 | -54,000,000.00 | -40,000,000.00 | -27,000,000.00 | -15,000,000.00 | 116,000,000.00 | 65,000,000.00 | 49,000,000.00 | 46,000,000.00 |
| 持续经营税前利润(元) | 367,000,000.00 | 288,000,000.00 | 83,000,000.00 | 361,000,000.00 | 706,000,000.00 | 475,000,000.00 | 220,000,000.00 | 1,505,000,000.00 | 1,438,000,000.00 | 1,062,000,000.00 | 455,000,000.00 |
| 减：所得税(元) | -337,000,000.00 | -266,000,000.00 | 27,000,000.00 | 59,000,000.00 | 120,000,000.00 | 81,000,000.00 | 48,000,000.00 | -236,000,000.00 | -384,000,000.00 | 191,000,000.00 | 95,000,000.00 |
| 持续经营净利润(元) | 704,000,000.00 | 554,000,000.00 | 56,000,000.00 | 302,000,000.00 | 586,000,000.00 | 394,000,000.00 | 172,000,000.00 | 1,741,000,000.00 | 1,822,000,000.00 | 871,000,000.00 | 360,000,000.00 |
| 加：已终止或非持续经营净利润(元) | - | - | - | -14,000,000.00 | -14,000,000.00 | 13,000,000.00 | - | -237,000,000.00 | - | - | - |
| 净利润(元) | 704,000,000.00 | 554,000,000.00 | 56,000,000.00 | 288,000,000.00 | 572,000,000.00 | 407,000,000.00 | 172,000,000.00 | 1,504,000,000.00 | 1,822,000,000.00 | 871,000,000.00 | 360,000,000.00 |
| 归属于母公司股东净利润(元) | 704,000,000.00 | 554,000,000.00 | 56,000,000.00 | 288,000,000.00 | 572,000,000.00 | 407,000,000.00 | 172,000,000.00 | 1,504,000,000.00 | 1,822,000,000.00 | 871,000,000.00 | 360,000,000.00 |
| 归属于普通股股东净利润(元) | 704,000,000.00 | 554,000,000.00 | 56,000,000.00 | 288,000,000.00 | 572,000,000.00 | 407,000,000.00 | 172,000,000.00 | 1,504,000,000.00 | 1,822,000,000.00 | 871,000,000.00 | 360,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 2.02 | 1.59 | 0.16 | 0.83 | 1.65 | 1.17 | 0.49 | 4.14 | 4.97 | 2.34 | 0.96 |
| 摊薄每股收益－普通股(元) | 1.99 | 1.57 | 0.16 | 0.82 | 1.64 | 1.16 | 0.49 | 4.10 | 4.92 | 2.32 | 0.95 |
| 其他全面收益(元) | 11,000,000.00 | -15,000,000.00 | 7,000,000.00 | 360,000,000.00 | 465,000,000.00 | 5,000,000.00 | 14,000,000.00 | -259,000,000.00 | 80,000,000.00 | 177,000,000.00 | -28,000,000.00 |
| 全面收益总额(元) | 715,000,000.00 | 539,000,000.00 | 63,000,000.00 | 648,000,000.00 | 1,037,000,000.00 | 412,000,000.00 | 186,000,000.00 | 1,245,000,000.00 | 1,902,000,000.00 | 1,048,000,000.00 | 332,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 715,000,000.00 | 539,000,000.00 | - | 648,000,000.00 | - | - | - | 1,245,000,000.00 | 1,902,000,000.00 | 1,048,000,000.00 | 332,000,000.00 |
| 公告日期 | 2024-11-01 | 2024-07-26 | 2024-04-26 | 2024-02-16 | 2023-10-27 | 2023-07-28 | 2023-04-28 | 2023-02-17 | 2022-10-28 | 2022-07-29 | 2022-04-29 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |