2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 台币 | 台币 | 台币 | 台币 | 台币 | 台币 | 台币 | 台币 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 21,356,228,000.00 | 15,630,815,000.00 | 10,049,258,000.00 | 4,605,100,000.00 | 23,517,064,000.00 | 18,830,865,000.00 | 13,576,959,000.00 | 6,725,222,000.00 |
主营收入(元) | 21,356,228,000.00 | 15,630,815,000.00 | 10,049,258,000.00 | 4,605,100,000.00 | 23,517,064,000.00 | 18,830,865,000.00 | - | - |
营业成本(元) | 17,806,803,000.00 | 13,231,371,000.00 | 8,538,896,000.00 | - | 18,605,007,000.00 | 14,598,726,000.00 | 10,157,043,000.00 | 5,047,198,000.00 |
主营成本(元) | 17,806,803,000.00 | 13,231,371,000.00 | 8,538,896,000.00 | - | 18,605,007,000.00 | 14,598,726,000.00 | - | - |
毛利(元) | 3,549,425,000.00 | 2,399,444,000.00 | 1,510,362,000.00 | 569,800,000.00 | 4,912,057,000.00 | 4,232,139,000.00 | 3,419,916,000.00 | 1,678,024,000.00 |
减:研发费用(元) | 1,093,513,000.00 | 815,480,000.00 | 531,492,000.00 | - | 1,158,598,000.00 | 901,467,000.00 | 609,404,000.00 | 301,492,000.00 |
减:营销费用(元) | 135,661,000.00 | 97,944,000.00 | 64,138,000.00 | - | 128,029,000.00 | 97,876,000.00 | 66,079,000.00 | 30,613,000.00 |
减:一般及行政费用(元) | 497,742,000.00 | 368,504,000.00 | 246,985,000.00 | - | 538,684,000.00 | 409,069,000.00 | 276,642,000.00 | 134,961,000.00 |
减:其他营业费用(元) | -85,943,000.00 | - | - | -400,600,000.00 | -129,933,000.00 | - | - | - |
加:其他收益(元) | - | 76,446,000.00 | 39,066,000.00 | - | - | 82,596,000.00 | 41,357,000.00 | 21,318,000.00 |
营业利润(元) | 1,908,452,000.00 | 1,193,962,000.00 | 706,813,000.00 | 185,400,000.00 | 3,216,679,000.00 | 2,906,323,000.00 | 2,509,148,000.00 | 1,232,276,000.00 |
加:利息收入(元) | 193,189,000.00 | 150,541,000.00 | 109,072,000.00 | - | 57,199,000.00 | 19,279,000.00 | 8,669,000.00 | 2,601,000.00 |
加:权益性投资损益(元) | 219,891,000.00 | 163,319,000.00 | 99,974,000.00 | - | 453,715,000.00 | 397,765,000.00 | - | - |
加:其他收入(支出)(元) | 213,084,000.00 | 379,296,000.00 | 183,794,000.00 | 43,500,000.00 | 453,558,000.00 | 628,926,000.00 | 339,667,000.00 | 155,211,000.00 |
加:融资收入(支出)(元) | -266,390,000.00 | -196,430,000.00 | -127,011,000.00 | - | -153,279,000.00 | -104,763,000.00 | -65,734,000.00 | -36,130,000.00 |
税前利润其他项目(元) | - | - | - | - | - | - | 255,269,000.00 | 107,346,000.00 |
持续经营税前利润(元) | 2,268,226,000.00 | 1,690,688,000.00 | 972,642,000.00 | 228,900,000.00 | 4,027,872,000.00 | 3,847,530,000.00 | 3,047,019,000.00 | 1,461,304,000.00 |
减:所得税(元) | 300,661,000.00 | 279,245,000.00 | 141,764,000.00 | - | 588,175,000.00 | 630,431,000.00 | 501,732,000.00 | 236,565,000.00 |
持续经营净利润(元) | 1,967,565,000.00 | 1,411,443,000.00 | 830,878,000.00 | 228,900,000.00 | 3,439,697,000.00 | 3,217,099,000.00 | 2,545,287,000.00 | 1,224,739,000.00 |
净利润(元) | 1,967,565,000.00 | 1,411,443,000.00 | 830,878,000.00 | 228,900,000.00 | 3,439,697,000.00 | 3,217,099,000.00 | 2,545,287,000.00 | 1,224,739,000.00 |
归属于母公司股东净利润(元) | 1,967,565,000.00 | 1,411,443,000.00 | 830,878,000.00 | 202,400,000.00 | 3,439,697,000.00 | 3,217,099,000.00 | 2,545,287,000.00 | 1,224,739,000.00 |
归属于普通股股东净利润(元) | 1,967,565,000.00 | 1,411,443,000.00 | 830,878,000.00 | 202,400,000.00 | 3,439,697,000.00 | 3,217,099,000.00 | 2,545,287,000.00 | 1,224,739,000.00 |
每股收益 | ||||||||
基本每股收益-普通股(元) | 2.71 | 1.94 | 1.14 | 0.28 | 4.73 | 4.42 | 3.50 | 1.68 |
摊薄每股收益-普通股(元) | 2.68 | 1.92 | 1.13 | 0.28 | 4.63 | 4.32 | 3.44 | 1.66 |
基本每股收益-ADS(元) | 54.11 | - | - | - | 94.60 | - | - | - |
摊薄每股收益-ADS(元) | 53.54 | - | - | - | 92.63 | - | - | - |
其他全面收益(元) | -170,976,000.00 | -75,835,000.00 | -143,613,000.00 | - | 184,329,000.00 | 41,524,000.00 | -28,738,000.00 | 124,103,000.00 |
全面收益总额(元) | 1,796,589,000.00 | 1,335,608,000.00 | 687,265,000.00 | - | 3,624,026,000.00 | 3,258,623,000.00 | 2,516,549,000.00 | 1,348,842,000.00 |
公告日期 | 2024-04-11 | 2023-11-02 | 2023-08-03 | 2023-08-03 | 2023-04-13 | 2023-11-02 | 2022-08-04 | 2022-05-05 |
会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
审计意见 | ||||||||
核数师 |