| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 38,925,000,000.00 | 25,666,000,000.00 | 12,283,000,000.00 | 50,969,000,000.00 | 37,860,000,000.00 | 23,940,000,000.00 | 12,121,000,000.00 | 59,670,000,000.00 | 45,217,000,000.00 | 29,993,000,000.00 | 12,686,000,000.00 |
| 主营收入(元) | 38,812,000,000.00 | 25,597,000,000.00 | 12,249,000,000.00 | 50,702,000,000.00 | 37,694,000,000.00 | 23,821,000,000.00 | 12,057,000,000.00 | 59,413,000,000.00 | 45,217,000,000.00 | 29,993,000,000.00 | 12,686,000,000.00 |
| 其他业务收入(元) | 113,000,000.00 | 69,000,000.00 | 34,000,000.00 | 267,000,000.00 | 166,000,000.00 | 119,000,000.00 | 64,000,000.00 | 257,000,000.00 | - | - | - |
| 营业成本(元) | 25,299,000,000.00 | 16,564,000,000.00 | 7,707,000,000.00 | 32,404,000,000.00 | 24,085,000,000.00 | 15,336,000,000.00 | 7,479,000,000.00 | 37,747,000,000.00 | - | - | - |
| 主营成本(元) | 25,299,000,000.00 | 16,564,000,000.00 | 7,707,000,000.00 | 32,404,000,000.00 | 24,085,000,000.00 | 15,336,000,000.00 | 7,479,000,000.00 | 37,747,000,000.00 | - | - | - |
| 毛利(元) | 13,626,000,000.00 | 9,102,000,000.00 | 4,576,000,000.00 | 18,565,000,000.00 | 13,775,000,000.00 | 8,604,000,000.00 | 4,642,000,000.00 | 21,923,000,000.00 | 45,217,000,000.00 | 29,993,000,000.00 | 12,686,000,000.00 |
| 减：研发费用(元) | - | - | 1,664,000,000.00 | 6,879,000,000.00 | 5,207,000,000.00 | 3,541,000,000.00 | 1,756,000,000.00 | 7,404,000,000.00 | 4,000,000.00 | 3,000,000.00 | 2,000,000.00 |
| 减：营销费用(元) | - | - | 246,000,000.00 | 857,000,000.00 | 629,000,000.00 | 392,000,000.00 | 186,000,000.00 | 882,000,000.00 | 625,000,000.00 | 416,000,000.00 | 225,000,000.00 |
| 减：折旧与摊销(元) | 1,454,000,000.00 | 946,000,000.00 | 490,000,000.00 | 1,907,000,000.00 | 1,418,000,000.00 | 943,000,000.00 | 490,000,000.00 | 1,897,000,000.00 | 1,432,000,000.00 | 877,000,000.00 | 426,000,000.00 |
| 减：其他营业费用(元) | 7,508,000,000.00 | 5,095,000,000.00 | 592,000,000.00 | 2,484,000,000.00 | 1,841,000,000.00 | 1,167,000,000.00 | 549,000,000.00 | 2,196,000,000.00 | 35,951,000,000.00 | 23,997,000,000.00 | 10,499,000,000.00 |
| 营业利润(元) | 4,664,000,000.00 | 3,061,000,000.00 | 1,584,000,000.00 | 6,438,000,000.00 | 4,680,000,000.00 | 2,561,000,000.00 | 1,661,000,000.00 | 9,544,000,000.00 | 7,205,000,000.00 | 4,700,000,000.00 | 1,534,000,000.00 |
| 加：利息支出(元) | - | - | -12,000,000.00 | - | - | - | - | - | - | - | - |
| 加：融资收入(支出)(元) | - | - | - | -69,000,000.00 | -51,000,000.00 | -32,000,000.00 | -16,000,000.00 | -60,000,000.00 | - | - | - |
| 持续经营税前利润(元) | 4,664,000,000.00 | 3,061,000,000.00 | 1,572,000,000.00 | 6,369,000,000.00 | 4,629,000,000.00 | 2,529,000,000.00 | 1,645,000,000.00 | 9,484,000,000.00 | 7,205,000,000.00 | 4,700,000,000.00 | 1,534,000,000.00 |
| 减：所得税(元) | 1,099,000,000.00 | 733,000,000.00 | 377,000,000.00 | 1,480,000,000.00 | 1,105,000,000.00 | 606,000,000.00 | 397,000,000.00 | 2,144,000,000.00 | 1,592,000,000.00 | 1,118,000,000.00 | 361,000,000.00 |
| 持续经营净利润(元) | 3,565,000,000.00 | 2,328,000,000.00 | 1,195,000,000.00 | 4,889,000,000.00 | 3,524,000,000.00 | 1,923,000,000.00 | 1,248,000,000.00 | 7,340,000,000.00 | 5,613,000,000.00 | 3,582,000,000.00 | 1,173,000,000.00 |
| 净利润(元) | 3,565,000,000.00 | 2,328,000,000.00 | 1,195,000,000.00 | 4,889,000,000.00 | 3,524,000,000.00 | 1,923,000,000.00 | 1,248,000,000.00 | 7,340,000,000.00 | 5,613,000,000.00 | 3,582,000,000.00 | 1,173,000,000.00 |
| 归属于母公司股东净利润(元) | 3,565,000,000.00 | 2,328,000,000.00 | 1,195,000,000.00 | 4,889,000,000.00 | 3,524,000,000.00 | 1,923,000,000.00 | 1,248,000,000.00 | 7,340,000,000.00 | 5,613,000,000.00 | 3,582,000,000.00 | 1,173,000,000.00 |
| 归属于普通股股东净利润(元) | 3,565,000,000.00 | 2,328,000,000.00 | 1,195,000,000.00 | 4,889,000,000.00 | 3,524,000,000.00 | 1,923,000,000.00 | 1,248,000,000.00 | 7,340,000,000.00 | 5,613,000,000.00 | 3,582,000,000.00 | 1,173,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 6.67 | 4.34 | 2.23 | 8.51 | 6.05 | 3.29 | 2.14 | 11.47 | 8.60 | 5.37 | 1.75 |
| 摊薄每股收益－普通股(元) | 6.66 | 4.34 | 2.23 | 8.49 | 6.04 | 3.29 | 2.13 | 11.44 | 8.58 | 5.36 | 1.75 |
| 其他全面收益(元) | 42,000,000.00 | 29,000,000.00 | 16,000,000.00 | -165,000,000.00 | 50,000,000.00 | 41,000,000.00 | 31,000,000.00 | 665,000,000.00 | 87,000,000.00 | 66,000,000.00 | 45,000,000.00 |
| 全面收益总额(元) | 3,607,000,000.00 | 2,357,000,000.00 | 1,211,000,000.00 | 4,724,000,000.00 | 3,574,000,000.00 | 1,964,000,000.00 | 1,279,000,000.00 | 8,005,000,000.00 | 5,700,000,000.00 | 3,648,000,000.00 | 1,218,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 3,607,000,000.00 | 2,357,000,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-11-04 | 2024-08-05 | 2024-04-29 | 2024-02-28 | 2023-10-31 | 2023-08-01 | 2023-05-02 | 2023-02-22 | 2022-11-02 | 2022-08-03 | 2022-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |