| 2026年三季报 | 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-09-28 | 2025-09-28 | 2025-09-28 | 2024-09-29 | 2024-09-29 | 2024-09-29 | 2024-09-29 | 2023-10-01 | 2023-10-01 | 2023-10-01 | 2023-10-01 |
| 截止日期 | 2026-06-27 | 2026-03-28 | 2025-12-27 | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-12-28 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-30 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1003 | 1003 | 1003 | 0927 | 0927 | 0927 | 0927 | 0928 | 0928 | 0928 | 0928 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,965,609,341.00 | 2,619,387,821.00 | 1,288,114,667.00 | 5,639,609,434.00 | 4,242,080,604.00 | 2,848,541,531.00 | 1,481,061,830.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,965,609,341.00 | 2,619,387,821.00 | 1,288,114,667.00 | 5,639,609,434.00 | 4,242,080,604.00 | 2,848,541,531.00 | 1,481,061,830.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,026,167,821.00 | 2,007,276,472.00 | 986,979,951.00 | 4,339,774,157.00 | 3,241,636,263.00 | 2,177,855,492.00 | 1,132,260,751.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,026,167,821.00 | 2,007,276,472.00 | 986,979,951.00 | 4,339,774,157.00 | 3,241,636,263.00 | 2,177,855,492.00 | 1,132,260,751.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 939,441,520.00 | 612,111,349.00 | 301,134,716.00 | 1,299,835,277.00 | 1,000,444,341.00 | 670,686,039.00 | 348,801,079.00 |
| 减：一般及行政费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 859,984,727.00 | 569,852,982.00 | 280,708,974.00 | - | 860,839,056.00 | 574,588,617.00 | - |
| 减：其他营业费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,097,150.00 | -2,953,915.00 | -3,146,202.00 | 1,152,691,046.00 | -8,982,047.00 | -8,339,044.00 | 289,826,530.00 |
| 加：其他收益(元) | - | - | - | - | - | - | - | - | - | - | 652,860.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,553,943.00 | 45,212,282.00 | 23,571,944.00 | 147,144,231.00 | 148,587,332.00 | 104,436,466.00 | 59,627,409.00 |
| 加：利息支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -14,745,648.00 | -9,889,565.00 | -5,010,989.00 | -21,859,800.00 | -16,653,035.00 | -11,294,186.00 | -5,706,357.00 |
| 加：其他收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,909,015.00 | 6,139,638.00 | 3,297,385.00 | 14,216,870.00 | 10,541,529.00 | 6,987,947.00 | 3,606,549.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,717,310.00 | 41,462,355.00 | 21,858,340.00 | 139,501,301.00 | 142,475,826.00 | 100,130,227.00 | 57,527,601.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,824,000.00 | 9,768,000.00 | 5,270,000.00 | 33,960,000.00 | 35,462,000.00 | 24,838,000.00 | 14,134,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,893,310.00 | 31,694,355.00 | 16,588,340.00 | 105,541,301.00 | 107,013,826.00 | 75,292,227.00 | 43,393,601.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,893,310.00 | 31,694,355.00 | 16,588,340.00 | 105,541,301.00 | 107,013,826.00 | 75,292,227.00 | 43,393,601.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,893,310.00 | 31,694,355.00 | 16,588,340.00 | 105,541,301.00 | 107,013,826.00 | 75,292,227.00 | 43,393,601.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,893,310.00 | 31,694,355.00 | 16,588,340.00 | 105,541,301.00 | 107,013,826.00 | 75,292,227.00 | 43,393,601.00 |
| 每股股息－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.50 | 0.33 | 0.17 | 0.66 | 0.50 | 0.33 | 0.17 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.11 | 1.70 | 0.89 | 5.68 | 5.76 | 4.05 | 2.33 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.05 | 1.67 | 0.87 | 5.56 | 5.63 | 3.96 | 2.28 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -583,562.00 | 504,087.00 | 2,337,737.00 | -6,496,000.00 | -2,950,695.00 | -2,688,085.00 | -3,829,556.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,309,748.00 | 32,198,442.00 | 18,926,077.00 | 99,045,301.00 | 104,063,131.00 | 72,604,142.00 | 39,564,045.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,309,748.00 | 32,198,442.00 | 18,926,077.00 | 99,045,301.00 | 104,063,131.00 | - | - |
| 公告日期 | 2026-08-06 | 2026-05-07 | 2026-02-05 | 2025-11-26 | 2025-08-07 | 2025-05-08 | 2025-02-06 | 2024-12-27 | 2024-08-08 | 2024-05-09 | 2024-02-08 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |