| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-10-01 | 2023-10-01 | 2023-10-01 | 2022-10-01 | 2022-10-01 | 2022-10-01 | 2022-10-01 | 2021-10-01 | 2021-10-01 | 2021-10-01 | 2021-10-01 |
| 截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 2,108,592,000.00 | 1,340,177,000.00 | 634,444,000.00 | 2,377,227,000.00 | 1,728,206,000.00 | 1,143,755,000.00 | 574,874,000.00 | 2,166,808,000.00 | 1,549,403,000.00 | 982,102,000.00 | 480,509,000.00 |
| 主营收入(元) | 2,108,592,000.00 | 1,340,177,000.00 | 634,444,000.00 | 2,377,227,000.00 | 1,728,206,000.00 | 1,143,755,000.00 | 574,874,000.00 | 2,166,808,000.00 | - | - | - |
| 营业成本(元) | 1,598,394,000.00 | 1,024,760,000.00 | 490,640,000.00 | 1,932,688,000.00 | 1,424,233,000.00 | 947,391,000.00 | 479,436,000.00 | 1,847,878,000.00 | 1,328,369,000.00 | 843,868,000.00 | 400,782,000.00 |
| 主营成本(元) | 1,598,394,000.00 | 1,024,760,000.00 | 490,640,000.00 | 1,932,688,000.00 | 1,424,233,000.00 | 947,391,000.00 | 479,436,000.00 | 1,847,878,000.00 | - | - | - |
| 毛利(元) | 510,198,000.00 | 315,417,000.00 | 143,804,000.00 | 444,539,000.00 | 303,973,000.00 | 196,364,000.00 | 95,438,000.00 | 318,930,000.00 | 221,034,000.00 | 138,234,000.00 | 79,727,000.00 |
| 减：营销费用(元) | 285,816,000.00 | 181,122,000.00 | 85,850,000.00 | 298,625,000.00 | 211,417,000.00 | 137,117,000.00 | 67,768,000.00 | 262,714,000.00 | 189,922,000.00 | 122,832,000.00 | 59,402,000.00 |
| 减：其他营业费用(元) | -1,498,000.00 | -1,409,000.00 | -36,000.00 | -13,862,000.00 | -14,034,000.00 | -13,024,000.00 | -12,991,000.00 | 208,000.00 | 138,000.00 | 65,000.00 | 69,000.00 |
| 加：其他收益(元) | - | - | - | - | - | - | - | - | - | - | 5,000.00 |
| 营业利润(元) | 225,880,000.00 | 135,704,000.00 | 57,990,000.00 | 159,776,000.00 | 106,590,000.00 | 72,271,000.00 | 40,661,000.00 | 56,008,000.00 | 30,974,000.00 | 15,337,000.00 | 20,261,000.00 |
| 加：利息支出(元) | -1,198,000.00 | -803,000.00 | -397,000.00 | -3,022,000.00 | -2,624,000.00 | -2,233,000.00 | -1,184,000.00 | -2,970,000.00 | -1,740,000.00 | -979,000.00 | -436,000.00 |
| 加：其他收入(支出)(元) | -313,000.00 | 257,000.00 | 1,393,000.00 | 1,794,000.00 | 1,262,000.00 | 1,073,000.00 | -695,000.00 | -37,000.00 | -843,000.00 | -641,000.00 | -765,000.00 |
| 持续经营税前利润(元) | 224,369,000.00 | 135,158,000.00 | 58,986,000.00 | 158,548,000.00 | 105,228,000.00 | 71,111,000.00 | 38,782,000.00 | 53,001,000.00 | 28,391,000.00 | 13,717,000.00 | 19,060,000.00 |
| 减：所得税(元) | 57,342,000.00 | 34,770,000.00 | 15,398,000.00 | 38,761,000.00 | 26,448,000.00 | 18,185,000.00 | 10,028,000.00 | 12,815,000.00 | 6,297,000.00 | 2,688,000.00 | 3,981,000.00 |
| 持续经营净利润(元) | 167,027,000.00 | 100,388,000.00 | 43,588,000.00 | 119,787,000.00 | 78,780,000.00 | 52,926,000.00 | 28,754,000.00 | 40,186,000.00 | 22,094,000.00 | 11,029,000.00 | 15,079,000.00 |
| 净利润(元) | 167,027,000.00 | 100,388,000.00 | 43,588,000.00 | 119,787,000.00 | 78,780,000.00 | 52,926,000.00 | 28,754,000.00 | 40,186,000.00 | 22,094,000.00 | 11,029,000.00 | 15,079,000.00 |
| 减：少数股东损益(元) | 11,062,000.00 | 6,523,000.00 | 2,632,000.00 | 11,499,000.00 | 8,281,000.00 | 4,973,000.00 | 2,352,000.00 | 5,424,000.00 | 3,577,000.00 | 1,977,000.00 | 615,000.00 |
| 归属于母公司股东净利润(元) | 155,965,000.00 | 93,865,000.00 | 40,956,000.00 | 108,288,000.00 | 70,499,000.00 | 47,953,000.00 | 26,402,000.00 | 34,762,000.00 | 18,517,000.00 | 9,052,000.00 | 14,464,000.00 |
| 归属于普通股股东净利润(元) | 155,965,000.00 | 93,865,000.00 | 40,956,000.00 | 108,288,000.00 | 70,499,000.00 | 47,953,000.00 | 26,402,000.00 | 34,762,000.00 | 18,517,000.00 | 9,052,000.00 | 14,464,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 6.92 | 4.21 | 1.89 | 4.58 | 2.91 | 2.08 | 1.15 | 1.45 | 0.73 | 0.39 | 0.70 |
| 摊薄每股收益－普通股(元) | 6.84 | 4.16 | 1.87 | 4.54 | 2.88 | 2.06 | 1.14 | 1.44 | 0.71 | 0.38 | 0.69 |
| 全面收益总额(元) | 167,027,000.00 | - | - | - | - | - | - | - | - | - | - |
| 本公司拥有人占全面收益总额(元) | 155,965,000.00 | - | - | - | - | 47,953,000.00 | - | - | - | - | - |
| 非控股权益占全面收益总额(元) | 11,062,000.00 | - | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-08-02 | 2024-05-03 | 2024-02-02 | 2023-12-07 | 2023-08-04 | 2023-05-10 | 2023-02-03 | 2022-12-06 | 2022-08-04 | 2022-04-29 | 2022-02-02 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |