| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 8,731,000,000.00 | 5,698,000,000.00 | 2,801,000,000.00 | 9,903,000,000.00 | 7,237,000,000.00 | 4,808,000,000.00 | 2,472,000,000.00 | 9,636,000,000.00 | 7,259,000,000.00 | 4,872,000,000.00 | 2,459,000,000.00 |
| 主营收入(元) | 1,719,000,000.00 | 1,133,000,000.00 | 568,000,000.00 | 2,231,000,000.00 | 1,668,000,000.00 | 1,109,000,000.00 | 563,000,000.00 | 2,092,000,000.00 | 7,259,000,000.00 | 4,872,000,000.00 | 2,459,000,000.00 |
| 其他业务收入(元) | 7,012,000,000.00 | 4,565,000,000.00 | 2,233,000,000.00 | 7,672,000,000.00 | 5,569,000,000.00 | 3,699,000,000.00 | 1,909,000,000.00 | 7,544,000,000.00 | - | - | - |
| 营业成本(元) | 88,000,000.00 | 51,000,000.00 | 36,000,000.00 | 269,000,000.00 | 201,000,000.00 | 46,000,000.00 | 21,000,000.00 | 93,000,000.00 | 81,000,000.00 | 62,000,000.00 | 9,000,000.00 |
| 主营成本(元) | 88,000,000.00 | 51,000,000.00 | 36,000,000.00 | 269,000,000.00 | 201,000,000.00 | 46,000,000.00 | 21,000,000.00 | 93,000,000.00 | 81,000,000.00 | - | 9,000,000.00 |
| 毛利(元) | 8,643,000,000.00 | 5,647,000,000.00 | 2,765,000,000.00 | 9,634,000,000.00 | 7,036,000,000.00 | 4,762,000,000.00 | 2,451,000,000.00 | 9,543,000,000.00 | 7,178,000,000.00 | 4,810,000,000.00 | 2,450,000,000.00 |
| 减：研发费用(元) | - | 419,000,000.00 | - | 734,000,000.00 | 529,000,000.00 | 345,000,000.00 | 172,000,000.00 | 683,000,000.00 | 513,000,000.00 | 344,000,000.00 | 175,000,000.00 |
| 减：营销费用(元) | 232,000,000.00 | 178,000,000.00 | 78,000,000.00 | 266,000,000.00 | 196,000,000.00 | 137,000,000.00 | 74,000,000.00 | 226,000,000.00 | 166,000,000.00 | 112,000,000.00 | 55,000,000.00 |
| 减：折旧与摊销(元) | 1,148,000,000.00 | 762,000,000.00 | 381,000,000.00 | 1,215,000,000.00 | 836,000,000.00 | 527,000,000.00 | 260,000,000.00 | 1,031,000,000.00 | 768,000,000.00 | 510,000,000.00 | 254,000,000.00 |
| 减：其他营业费用(元) | 4,031,000,000.00 | 2,159,000,000.00 | 1,243,000,000.00 | 3,725,000,000.00 | 2,706,000,000.00 | 1,829,000,000.00 | 976,000,000.00 | 3,965,000,000.00 | 2,957,000,000.00 | 1,983,000,000.00 | 974,000,000.00 |
| 营业利润(元) | 3,232,000,000.00 | 2,129,000,000.00 | 1,063,000,000.00 | 3,694,000,000.00 | 2,769,000,000.00 | 1,924,000,000.00 | 969,000,000.00 | 3,638,000,000.00 | 2,774,000,000.00 | 1,861,000,000.00 | 992,000,000.00 |
| 加：利息收入(元) | 105,000,000.00 | 66,000,000.00 | 30,000,000.00 | 319,000,000.00 | 287,000,000.00 | 193,000,000.00 | 91,000,000.00 | 108,000,000.00 | 42,000,000.00 | 9,000,000.00 | 1,000,000.00 |
| 加：利息支出(元) | -697,000,000.00 | -474,000,000.00 | -241,000,000.00 | -808,000,000.00 | -557,000,000.00 | -351,000,000.00 | -176,000,000.00 | -616,000,000.00 | -440,000,000.00 | -264,000,000.00 | -103,000,000.00 |
| 加：其他收入(支出)(元) | 83,000,000.00 | 104,000,000.00 | 112,000,000.00 | -311,000,000.00 | -121,000,000.00 | -70,000,000.00 | -35,000,000.00 | -1,322,000,000.00 | -1,132,000,000.00 | -35,000,000.00 | -58,000,000.00 |
| 持续经营税前利润(元) | 2,723,000,000.00 | 1,825,000,000.00 | 964,000,000.00 | 2,894,000,000.00 | 2,378,000,000.00 | 1,696,000,000.00 | 849,000,000.00 | 1,808,000,000.00 | 1,244,000,000.00 | 1,571,000,000.00 | 832,000,000.00 |
| 减：所得税(元) | 630,000,000.00 | 403,000,000.00 | 181,000,000.00 | 456,000,000.00 | 330,000,000.00 | 207,000,000.00 | 175,000,000.00 | 310,000,000.00 | 186,000,000.00 | 338,000,000.00 | 165,000,000.00 |
| 持续经营净利润(元) | 2,093,000,000.00 | 1,422,000,000.00 | 783,000,000.00 | 2,438,000,000.00 | 2,048,000,000.00 | 1,489,000,000.00 | 674,000,000.00 | 1,498,000,000.00 | 1,058,000,000.00 | 1,233,000,000.00 | 667,000,000.00 |
| 净利润(元) | 2,093,000,000.00 | 1,422,000,000.00 | 783,000,000.00 | 2,438,000,000.00 | 2,048,000,000.00 | 1,489,000,000.00 | 674,000,000.00 | 1,498,000,000.00 | 1,058,000,000.00 | 1,233,000,000.00 | 667,000,000.00 |
| 减：少数股东损益(元) | 37,000,000.00 | 23,000,000.00 | 16,000,000.00 | 70,000,000.00 | 53,000,000.00 | 35,000,000.00 | 19,000,000.00 | 52,000,000.00 | 37,000,000.00 | 21,000,000.00 | 10,000,000.00 |
| 归属于母公司股东净利润(元) | 2,056,000,000.00 | 1,399,000,000.00 | 767,000,000.00 | 2,368,000,000.00 | 1,995,000,000.00 | 1,454,000,000.00 | 655,000,000.00 | 1,446,000,000.00 | 1,021,000,000.00 | 1,212,000,000.00 | 657,000,000.00 |
| 归属于普通股股东净利润(元) | 2,056,000,000.00 | 1,399,000,000.00 | 767,000,000.00 | 2,368,000,000.00 | 1,995,000,000.00 | 1,454,000,000.00 | 655,000,000.00 | 1,446,000,000.00 | 1,021,000,000.00 | 1,212,000,000.00 | 657,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 3.59 | 2.44 | 1.34 | 4.20 | 3.56 | 2.60 | 1.17 | 2.59 | 1.83 | 2.17 | 1.17 |
| 摊薄每股收益－普通股(元) | 3.57 | 2.43 | 1.33 | 4.19 | 3.55 | 2.59 | 1.17 | 2.58 | 1.82 | 2.16 | 1.16 |
| 其他全面收益(元) | 43,000,000.00 | -15,000,000.00 | -11,000,000.00 | 37,000,000.00 | - | 47,000,000.00 | 16,000,000.00 | -135,000,000.00 | -207,000,000.00 | -109,000,000.00 | -25,000,000.00 |
| 全面收益总额(元) | 2,136,000,000.00 | 1,407,000,000.00 | 772,000,000.00 | 2,475,000,000.00 | 2,048,000,000.00 | 1,536,000,000.00 | 690,000,000.00 | 1,363,000,000.00 | 851,000,000.00 | 1,124,000,000.00 | 642,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 2,099,000,000.00 | 1,384,000,000.00 | 756,000,000.00 | 2,405,000,000.00 | 1,995,000,000.00 | 1,501,000,000.00 | 671,000,000.00 | 1,311,000,000.00 | 814,000,000.00 | 1,103,000,000.00 | 632,000,000.00 |
| 非控股权益占全面收益总额(元) | 37,000,000.00 | 23,000,000.00 | 16,000,000.00 | 70,000,000.00 | 53,000,000.00 | 35,000,000.00 | 19,000,000.00 | 52,000,000.00 | 37,000,000.00 | 21,000,000.00 | 10,000,000.00 |
| 公告日期 | 2024-10-31 | 2024-08-01 | 2024-05-02 | 2024-02-08 | 2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-02 | 2022-11-03 | 2022-08-04 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |