| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 45,199,000,000.00 | 30,231,000,000.00 | 14,462,000,000.00 | 61,860,000,000.00 | 44,479,000,000.00 | 29,727,000,000.00 | 14,252,000,000.00 | 60,530,000,000.00 | 43,840,000,000.00 | 29,732,000,000.00 | 14,197,000,000.00 |
| 主营收入(元) | 44,658,000,000.00 | 29,870,000,000.00 | 14,269,000,000.00 | 61,123,000,000.00 | 43,914,000,000.00 | 29,348,000,000.00 | 14,056,000,000.00 | 59,879,000,000.00 | 43,839,000,000.00 | 29,733,000,000.00 | 14,197,000,000.00 |
| 其他业务收入(元) | 542,000,000.00 | 361,000,000.00 | 192,000,000.00 | 737,000,000.00 | 566,000,000.00 | 380,000,000.00 | 196,000,000.00 | 651,000,000.00 | - | - | - |
| 营业成本(元) | 20,087,000,000.00 | 13,539,000,000.00 | 6,719,000,000.00 | 27,560,000,000.00 | 20,446,000,000.00 | 13,717,000,000.00 | 6,743,000,000.00 | 27,842,000,000.00 | 20,784,000,000.00 | 14,107,000,000.00 | 6,862,000,000.00 |
| 主营成本(元) | - | - | 6,719,000,000.00 | 21,051,000,000.00 | 15,821,000,000.00 | 10,604,000,000.00 | 5,310,000,000.00 | 21,062,000,000.00 | 20,784,000,000.00 | 14,106,000,000.00 | 6,862,000,000.00 |
| 其他业务成本(元) | 20,088,000,000.00 | 13,539,000,000.00 | - | 6,509,000,000.00 | 4,626,000,000.00 | 3,113,000,000.00 | 1,432,000,000.00 | 6,780,000,000.00 | - | - | - |
| 毛利(元) | 25,112,000,000.00 | 16,692,000,000.00 | 7,742,000,000.00 | 34,300,000,000.00 | 24,033,000,000.00 | 16,010,000,000.00 | 7,509,000,000.00 | 32,687,000,000.00 | 23,055,000,000.00 | 15,625,000,000.00 | 7,335,000,000.00 |
| 减：研发费用(元) | 4,816,000,000.00 | 3,179,000,000.00 | 1,580,000,000.00 | 6,775,000,000.00 | 4,409,000,000.00 | 2,914,000,000.00 | 1,655,000,000.00 | 5,904,000,000.00 | 4,963,000,000.00 | 3,352,000,000.00 | 1,679,000,000.00 |
| 减：营销费用(元) | 14,823,000,000.00 | 9,912,000,000.00 | 4,974,000,000.00 | 19,003,000,000.00 | 14,212,000,000.00 | 9,754,000,000.00 | 4,853,000,000.00 | 18,609,000,000.00 | 13,843,000,000.00 | 9,452,000,000.00 | 4,597,000,000.00 |
| 减：其他营业费用(元) | 1,694,000,000.00 | 309,000,000.00 | - | - | - | - | - | - | - | - | - |
| 加：其他收益(元) | - | - | - | - | - | - | 425,000,000.00 | - | - | - | - |
| 营业利润(元) | 3,779,000,000.00 | 3,292,000,000.00 | 1,188,000,000.00 | 8,522,000,000.00 | 5,412,000,000.00 | 3,342,000,000.00 | 1,426,000,000.00 | 8,174,000,000.00 | 4,249,000,000.00 | 2,821,000,000.00 | 1,059,000,000.00 |
| 加：利息支出(元) | -1,288,000,000.00 | - | -432,000,000.00 | -1,607,000,000.00 | -1,202,000,000.00 | -790,000,000.00 | -367,000,000.00 | -1,216,000,000.00 | -903,000,000.00 | -607,000,000.00 | -311,000,000.00 |
| 加：其他收入(支出)(元) | - | - | 317,000,000.00 | 914,000,000.00 | 721,000,000.00 | 506,000,000.00 | - | -5,803,000,000.00 | -5,921,000,000.00 | -166,000,000.00 | -246,000,000.00 |
| 税前利润其他项目(元) | - | - | - | 860,000,000.00 | - | - | - | - | 418,000,000.00 | 297,000,000.00 | 121,000,000.00 |
| 持续经营税前利润(元) | 2,491,000,000.00 | 3,293,000,000.00 | 1,074,000,000.00 | 8,690,000,000.00 | 4,931,000,000.00 | 3,058,000,000.00 | 1,058,000,000.00 | 1,156,000,000.00 | -2,156,000,000.00 | 2,345,000,000.00 | 623,000,000.00 |
| 减：所得税(元) | -597,000,000.00 | -112,000,000.00 | -502,000,000.00 | 1,176,000,000.00 | 702,000,000.00 | 543,000,000.00 | 124,000,000.00 | -626,000,000.00 | -1,070,000,000.00 | 218,000,000.00 | -39,000,000.00 |
| 持续经营净利润(元) | 3,088,000,000.00 | 3,405,000,000.00 | 1,575,000,000.00 | 7,514,000,000.00 | 4,229,000,000.00 | 2,515,000,000.00 | 934,000,000.00 | 1,783,000,000.00 | -1,087,000,000.00 | 2,127,000,000.00 | 662,000,000.00 |
| 加：已终止或非持续经营净利润(元) | 21,000,000.00 | 34,000,000.00 | 30,000,000.00 | -12,000,000.00 | -15,000,000.00 | -4,000,000.00 | -7,000,000.00 | -143,000,000.00 | 16,000,000.00 | -2,000,000.00 | 71,000,000.00 |
| 净利润(元) | 3,109,000,000.00 | 3,439,000,000.00 | 1,605,000,000.00 | 7,502,000,000.00 | 4,214,000,000.00 | 2,511,000,000.00 | 927,000,000.00 | 1,639,000,000.00 | -1,071,000,000.00 | 2,125,000,000.00 | 733,000,000.00 |
| 归属于母公司股东净利润(元) | 3,109,000,000.00 | 3,439,000,000.00 | 1,605,000,000.00 | 7,502,000,000.00 | 4,214,000,000.00 | 2,511,000,000.00 | 927,000,000.00 | 1,639,000,000.00 | -1,071,000,000.00 | 2,125,000,000.00 | 733,000,000.00 |
| 归属于普通股股东净利润(元) | 3,109,000,000.00 | 3,439,000,000.00 | 1,605,000,000.00 | 7,502,000,000.00 | 4,214,000,000.00 | 2,511,000,000.00 | 927,000,000.00 | 1,639,000,000.00 | -1,071,000,000.00 | 2,125,000,000.00 | 733,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 3.38 | 3.74 | 1.75 | 8.23 | 4.63 | 2.76 | 1.02 | 1.82 | -1.19 | 2.36 | 0.82 |
| 摊薄每股收益－普通股(元) | 3.32 | 3.68 | 1.72 | 8.14 | 4.58 | 2.73 | 1.01 | 1.80 | -1.19 | 2.34 | 0.81 |
| 其他全面收益(元) | 2,343,000,000.00 | 443,000,000.00 | 274,000,000.00 | -2,020,000,000.00 | 642,000,000.00 | 241,000,000.00 | -40,000,000.00 | 6,493,000,000.00 | 6,097,000,000.00 | 1,065,000,000.00 | 703,000,000.00 |
| 全面收益总额(元) | 5,452,000,000.00 | 3,882,000,000.00 | 1,878,000,000.00 | 5,481,000,000.00 | 4,857,000,000.00 | 2,751,000,000.00 | 888,000,000.00 | 8,134,000,000.00 | 5,025,000,000.00 | 3,191,000,000.00 | 1,436,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 5,452,000,000.00 | 3,881,000,000.00 | - | - | - | - | - | - | - | - | - |
| 非控股权益占全面收益总额(元) | - | 1,000,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-30 | 2024-07-30 | 2024-04-30 | 2024-02-26 | 2023-10-31 | 2023-07-25 | 2023-04-25 | 2023-02-28 | 2022-10-25 | 2022-07-25 | 2022-04-26 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |