2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|
起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 724,200,000.00 | 338,900,000.00 | 987,100,000.00 | 689,500,000.00 | 465,000,000.00 | 226,200,000.00 | 958,800,000.00 | 1,033,900,000.00 | 690,600,000.00 | 356,600,000.00 |
主营收入(元) | 724,200,000.00 | 338,900,000.00 | 987,100,000.00 | 689,500,000.00 | 465,000,000.00 | 226,200,000.00 | 958,800,000.00 | - | - | - |
营业成本(元) | 467,800,000.00 | 233,200,000.00 | 863,000,000.00 | 615,200,000.00 | 395,300,000.00 | 183,100,000.00 | 810,900,000.00 | 873,800,000.00 | 560,200,000.00 | 275,600,000.00 |
主营成本(元) | 467,800,000.00 | 233,200,000.00 | 863,000,000.00 | 615,200,000.00 | 395,300,000.00 | 183,100,000.00 | 810,900,000.00 | - | - | - |
毛利(元) | 256,400,000.00 | 105,700,000.00 | 124,100,000.00 | 74,300,000.00 | 69,700,000.00 | 43,100,000.00 | 147,900,000.00 | 160,100,000.00 | 130,400,000.00 | 81,000,000.00 |
减:研发费用(元) | 11,600,000.00 | 6,200,000.00 | 26,300,000.00 | 22,700,000.00 | 16,500,000.00 | 7,700,000.00 | 28,400,000.00 | 23,100,000.00 | 17,500,000.00 | 8,200,000.00 |
减:一般及行政费用(元) | 22,800,000.00 | 10,000,000.00 | 48,600,000.00 | 37,900,000.00 | 25,500,000.00 | 12,700,000.00 | 52,000,000.00 | 44,100,000.00 | 32,300,000.00 | 15,100,000.00 |
减:减值及拨备(元) | - | - | - | - | - | - | 17,100,000.00 | 115,800,000.00 | - | - |
减:其他营业费用(元) | 6,600,000.00 | 2,000,000.00 | 49,500,000.00 | 10,200,000.00 | 8,900,000.00 | 5,300,000.00 | 9,100,000.00 | 400,000.00 | 2,700,000.00 | 4,100,000.00 |
营业利润(元) | 215,400,000.00 | 87,500,000.00 | -300,000.00 | 3,500,000.00 | 18,800,000.00 | 17,400,000.00 | 41,300,000.00 | -23,300,000.00 | 77,900,000.00 | 53,600,000.00 |
加:利息收入(元) | 14,500,000.00 | 3,600,000.00 | - | 46,300,000.00 | 19,600,000.00 | - | - | -4,600,000.00 | 9,400,000.00 | 9,400,000.00 |
加:汇兑损益(元) | -2,600,000.00 | 900,000.00 | -12,800,000.00 | -8,500,000.00 | -4,600,000.00 | - | -5,000,000.00 | -15,600,000.00 | -4,800,000.00 | -3,400,000.00 |
加:资产处理损益(元) | - | - | 109,100,000.00 | 109,100,000.00 | 109,100,000.00 | - | - | - | - | - |
加:融资收入(支出)(元) | -9,200,000.00 | -3,300,000.00 | -21,000,000.00 | -15,700,000.00 | -11,500,000.00 | -4,700,000.00 | -8,600,000.00 | -5,600,000.00 | -2,500,000.00 | -1,200,000.00 |
税前利润其他项目(元) | - | - | 53,200,000.00 | - | - | 6,600,000.00 | 14,000,000.00 | - | - | - |
持续经营税前利润(元) | 218,100,000.00 | 88,700,000.00 | 128,200,000.00 | 134,700,000.00 | 131,400,000.00 | 19,300,000.00 | 41,700,000.00 | -49,100,000.00 | 80,000,000.00 | 58,400,000.00 |
减:所得税(元) | 63,900,000.00 | 27,000,000.00 | 30,700,000.00 | 29,600,000.00 | 25,500,000.00 | 8,600,000.00 | 78,100,000.00 | 32,500,000.00 | 51,700,000.00 | 26,600,000.00 |
持续经营净利润(元) | 154,200,000.00 | 61,700,000.00 | 97,500,000.00 | 105,100,000.00 | 105,900,000.00 | 10,700,000.00 | -36,400,000.00 | -81,600,000.00 | 28,300,000.00 | 31,800,000.00 |
加:已终止或非持续经营净利润(元) | - | - | 6,300,000.00 | 6,300,000.00 | 6,300,000.00 | 6,300,000.00 | -16,400,000.00 | - | - | - |
净利润(元) | 154,200,000.00 | 61,700,000.00 | 103,800,000.00 | 111,400,000.00 | 112,200,000.00 | 17,000,000.00 | -52,800,000.00 | -81,600,000.00 | 28,300,000.00 | 31,800,000.00 |
减:少数股东损益(元) | 14,900,000.00 | 6,900,000.00 | 9,500,000.00 | 7,700,000.00 | 7,700,000.00 | 5,100,000.00 | 17,300,000.00 | 12,500,000.00 | 14,100,000.00 | 8,000,000.00 |
归属于母公司股东净利润(元) | 139,300,000.00 | 54,800,000.00 | 94,300,000.00 | 103,700,000.00 | 104,500,000.00 | 11,900,000.00 | -70,100,000.00 | -94,100,000.00 | 14,200,000.00 | 23,800,000.00 |
归属于普通股股东净利润(元) | 139,300,000.00 | 54,800,000.00 | 94,300,000.00 | 103,700,000.00 | 104,500,000.00 | 11,900,000.00 | -70,100,000.00 | -94,100,000.00 | 14,200,000.00 | 23,800,000.00 |
每股收益 | ||||||||||
基本每股收益-普通股(元) | 0.27 | 0.11 | 0.19 | 0.22 | 0.22 | 0.02 | -0.15 | -0.20 | 0.03 | 0.05 |
摊薄每股收益-普通股(元) | 0.27 | 0.11 | 0.19 | 0.21 | 0.22 | 0.02 | -0.15 | -0.20 | 0.03 | 0.05 |
其他全面收益(元) | - | -3,900,000.00 | -21,400,000.00 | -13,400,000.00 | -14,800,000.00 | -18,600,000.00 | -35,300,000.00 | 2,000,000.00 | 22,200,000.00 | 17,000,000.00 |
全面收益总额(元) | 154,200,000.00 | 57,800,000.00 | 82,400,000.00 | 98,000,000.00 | 97,400,000.00 | -1,600,000.00 | -88,100,000.00 | -79,600,000.00 | 50,500,000.00 | 48,800,000.00 |
本公司拥有人占全面收益总额(元) | 139,300,000.00 | 50,900,000.00 | 72,900,000.00 | 90,300,000.00 | 89,700,000.00 | -6,700,000.00 | -105,400,000.00 | -92,100,000.00 | 36,400,000.00 | 40,800,000.00 |
非控股权益占全面收益总额(元) | 14,900,000.00 | 6,900,000.00 | 9,500,000.00 | 7,700,000.00 | 7,700,000.00 | 5,100,000.00 | 17,300,000.00 | 12,500,000.00 | 14,100,000.00 | 8,000,000.00 |
公告日期 | 2024-08-09 | 2024-05-09 | 2024-03-15 | 2023-11-09 | 2023-08-10 | 2023-05-11 | 2023-03-28 | 2022-11-08 | 2022-08-03 | 2022-05-04 |
会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
审计意见 | ||||||||||
核数师 |