| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 88,548,000,000.00 | 59,151,000,000.00 | 29,611,000,000.00 | 106,374,000,000.00 | 79,912,000,000.00 | 53,489,000,000.00 | 26,742,000,000.00 | 92,870,000,000.00 | 70,431,000,000.00 | 47,632,000,000.00 | 23,970,000,000.00 |
| 主营收入(元) | 3,265,000,000.00 | 2,162,000,000.00 | 1,062,000,000.00 | 4,033,000,000.00 | 2,993,000,000.00 | 1,977,000,000.00 | 999,000,000.00 | 4,776,000,000.00 | 70,431,000,000.00 | 47,632,000,000.00 | 23,970,000,000.00 |
| 其他业务收入(元) | 85,283,000,000.00 | 56,989,000,000.00 | 28,549,000,000.00 | 102,341,000,000.00 | 76,919,000,000.00 | 51,512,000,000.00 | 25,743,000,000.00 | 88,094,000,000.00 | - | - | - |
| 营业成本(元) | 9,529,000,000.00 | 6,190,000,000.00 | 3,042,000,000.00 | 13,188,000,000.00 | 9,361,000,000.00 | 6,090,000,000.00 | 2,979,000,000.00 | 12,671,000,000.00 | 9,120,000,000.00 | 6,059,000,000.00 | 2,886,000,000.00 |
| 主营成本(元) | 9,529,000,000.00 | 6,190,000,000.00 | 3,042,000,000.00 | 13,188,000,000.00 | 9,361,000,000.00 | 6,090,000,000.00 | 2,979,000,000.00 | 12,671,000,000.00 | 9,120,000,000.00 | 6,059,000,000.00 | 2,886,000,000.00 |
| 毛利(元) | 79,019,000,000.00 | 52,961,000,000.00 | 26,569,000,000.00 | 93,186,000,000.00 | 70,551,000,000.00 | 47,399,000,000.00 | 23,763,000,000.00 | 80,199,000,000.00 | 61,311,000,000.00 | 41,573,000,000.00 | 21,084,000,000.00 |
| 减：折旧与摊销(元) | 631,000,000.00 | 421,000,000.00 | 209,000,000.00 | 779,000,000.00 | 578,000,000.00 | 377,000,000.00 | 186,000,000.00 | 709,000,000.00 | 527,000,000.00 | 345,000,000.00 | 170,000,000.00 |
| 减：其他营业费用(元) | 75,283,000,000.00 | 50,163,000,000.00 | 25,124,000,000.00 | 88,394,000,000.00 | 65,612,000,000.00 | 43,867,000,000.00 | 21,858,000,000.00 | 75,690,000,000.00 | 57,108,000,000.00 | 38,724,000,000.00 | 19,625,000,000.00 |
| 营业利润(元) | 3,105,000,000.00 | 2,377,000,000.00 | 1,236,000,000.00 | 4,013,000,000.00 | 4,361,000,000.00 | 3,155,000,000.00 | 1,719,000,000.00 | 3,800,000,000.00 | 3,676,000,000.00 | 2,504,000,000.00 | 1,289,000,000.00 |
| 加：利息支出(元) | -496,000,000.00 | -327,000,000.00 | -159,000,000.00 | -493,000,000.00 | -347,000,000.00 | -233,000,000.00 | -113,000,000.00 | -401,000,000.00 | -293,000,000.00 | -191,000,000.00 | -90,000,000.00 |
| 加：权益性投资损益(元) | -57,000,000.00 | -41,000,000.00 | - | - | - | - | - | -4,000,000.00 | 1,000,000.00 | -2,000,000.00 | -4,000,000.00 |
| 加：其他收入(支出)(元) | -26,000,000.00 | -118,000,000.00 | -63,000,000.00 | -137,000,000.00 | -40,000,000.00 | -46,000,000.00 | 8,000,000.00 | -68,000,000.00 | 16,000,000.00 | 29,000,000.00 | 21,000,000.00 |
| 加：资产处理损益(元) | - | - | - | - | - | - | - | - | 240,000,000.00 | - | - |
| 税前利润其他项目(元) | - | - | - | - | - | - | - | 237,000,000.00 | - | - | - |
| 持续经营税前利润(元) | 2,526,000,000.00 | 1,891,000,000.00 | 1,014,000,000.00 | 3,383,000,000.00 | 3,974,000,000.00 | 2,876,000,000.00 | 1,614,000,000.00 | 3,564,000,000.00 | 3,640,000,000.00 | 2,340,000,000.00 | 1,216,000,000.00 |
| 减：所得税(元) | 629,000,000.00 | 474,000,000.00 | 251,000,000.00 | 836,000,000.00 | 911,000,000.00 | 655,000,000.00 | 359,000,000.00 | 762,000,000.00 | 820,000,000.00 | 713,000,000.00 | 286,000,000.00 |
| 持续经营净利润(元) | 1,897,000,000.00 | 1,417,000,000.00 | 763,000,000.00 | 2,547,000,000.00 | 3,063,000,000.00 | 2,221,000,000.00 | 1,255,000,000.00 | 2,802,000,000.00 | 2,820,000,000.00 | 1,627,000,000.00 | 930,000,000.00 |
| 税后利润其他项目(元) | - | - | -24,000,000.00 | -63,000,000.00 | -39,000,000.00 | -27,000,000.00 | -17,000,000.00 | - | - | - | - |
| 净利润(元) | 1,897,000,000.00 | 1,417,000,000.00 | 739,000,000.00 | 2,484,000,000.00 | 3,024,000,000.00 | 2,194,000,000.00 | 1,238,000,000.00 | 2,802,000,000.00 | 2,820,000,000.00 | 1,627,000,000.00 | 930,000,000.00 |
| 减：少数股东损益(元) | -3,000,000.00 | -3,000,000.00 | -2,000,000.00 | -5,000,000.00 | -6,000,000.00 | -4,000,000.00 | -1,000,000.00 | -4,000,000.00 | -1,000,000.00 | 1,000,000.00 | - |
| 归属于母公司股东净利润(元) | 1,900,000,000.00 | 1,420,000,000.00 | 741,000,000.00 | 2,489,000,000.00 | 3,030,000,000.00 | 2,198,000,000.00 | 1,239,000,000.00 | 2,806,000,000.00 | 2,821,000,000.00 | 1,626,000,000.00 | 930,000,000.00 |
| 归属于普通股股东净利润(元) | 1,900,000,000.00 | 1,420,000,000.00 | 741,000,000.00 | 2,489,000,000.00 | 3,030,000,000.00 | 2,198,000,000.00 | 1,239,000,000.00 | 2,806,000,000.00 | 2,821,000,000.00 | 1,626,000,000.00 | 930,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 15.76 | 11.76 | 6.13 | 20.09 | 24.37 | 17.62 | 9.91 | 22.20 | 22.27 | 12.83 | 7.32 |
| 摊薄每股收益－普通股(元) | 15.72 | 11.74 | 6.11 | 20.00 | 24.26 | 17.54 | 9.87 | 22.08 | 22.16 | 12.77 | 7.29 |
| 其他全面收益(元) | 346,000,000.00 | -123,000,000.00 | -87,000,000.00 | 305,000,000.00 | -199,000,000.00 | 78,000,000.00 | 191,000,000.00 | -1,346,000,000.00 | -1,509,000,000.00 | -1,093,000,000.00 | -614,000,000.00 |
| 全面收益总额(元) | 2,243,000,000.00 | 1,294,000,000.00 | - | - | - | - | - | - | - | - | 316,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 2,246,000,000.00 | 1,297,000,000.00 | 654,000,000.00 | 2,794,000,000.00 | 2,831,000,000.00 | 2,276,000,000.00 | 1,430,000,000.00 | 1,460,000,000.00 | 1,312,000,000.00 | 533,000,000.00 | 316,000,000.00 |
| 非控股权益占全面收益总额(元) | -3,000,000.00 | -3,000,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-30 | 2024-07-31 | 2024-04-24 | 2024-02-15 | 2023-11-01 | 2023-08-02 | 2023-04-26 | 2023-02-16 | 2022-11-02 | 2022-07-27 | 2022-04-27 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |