| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 1,399,100,000.00 | 5,372,900,000.00 | 4,027,100,000.00 | 2,651,300,000.00 | 1,285,400,000.00 | 4,947,900,000.00 | 3,728,300,000.00 | 2,412,100,000.00 | 1,156,100,000.00 |
| 主营收入(元) | 1,399,100,000.00 | 5,372,900,000.00 | 4,027,100,000.00 | - | 1,285,400,000.00 | 4,947,900,000.00 | - | - | - |
| 营业成本(元) | 951,400,000.00 | 3,484,800,000.00 | 2,595,200,000.00 | 1,706,800,000.00 | 837,100,000.00 | 3,476,300,000.00 | 2,623,500,000.00 | 1,705,800,000.00 | 833,000,000.00 |
| 主营成本(元) | 951,400,000.00 | 3,484,800,000.00 | 2,595,200,000.00 | 1,706,800,000.00 | 837,100,000.00 | 3,476,300,000.00 | - | - | - |
| 毛利(元) | 447,700,000.00 | 1,888,100,000.00 | 1,431,900,000.00 | - | 448,300,000.00 | 1,471,600,000.00 | 1,104,800,000.00 | 706,300,000.00 | 323,100,000.00 |
| 减：营销费用(元) | 219,200,000.00 | 849,600,000.00 | 619,000,000.00 | 407,900,000.00 | 199,500,000.00 | 762,500,000.00 | 567,700,000.00 | 372,800,000.00 | 180,200,000.00 |
| 营业利润(元) | 228,500,000.00 | 1,038,500,000.00 | 812,900,000.00 | - | 248,800,000.00 | 709,100,000.00 | 537,100,000.00 | 333,500,000.00 | 142,900,000.00 |
| 加：利息支出(元) | -21,100,000.00 | -36,700,000.00 | -26,700,000.00 | - | -9,700,000.00 | -49,600,000.00 | -37,900,000.00 | -25,800,000.00 | -13,100,000.00 |
| 加：其他收入(支出)(元) | -700,000.00 | -18,500,000.00 | -12,400,000.00 | - | -4,100,000.00 | 4,500,000.00 | 6,900,000.00 | 6,100,000.00 | 3,600,000.00 |
| 加：资产处理损益(元) | -5,300,000.00 | - | - | - | - | - | - | - | - |
| 税前利润其他项目(元) | - | - | - | - | - | -7,000,000.00 | -5,900,000.00 | -4,400,000.00 | - |
| 持续经营税前利润(元) | 201,400,000.00 | 983,300,000.00 | 773,800,000.00 | - | 235,000,000.00 | 657,000,000.00 | 500,200,000.00 | 309,400,000.00 | 133,400,000.00 |
| 减：所得税(元) | 52,300,000.00 | 217,300,000.00 | 180,200,000.00 | 117,200,000.00 | 51,600,000.00 | 140,200,000.00 | 107,300,000.00 | 68,500,000.00 | 29,600,000.00 |
| 持续经营净利润(元) | 149,100,000.00 | 766,000,000.00 | 593,600,000.00 | - | 183,400,000.00 | 516,800,000.00 | 392,900,000.00 | 240,900,000.00 | 103,800,000.00 |
| 加：已终止或非持续经营净利润(元) | - | - | - | - | - | 34,600,000.00 | 52,900,000.00 | 64,100,000.00 | 77,700,000.00 |
| 净利润(元) | 149,100,000.00 | 766,000,000.00 | 593,600,000.00 | - | 183,400,000.00 | 551,400,000.00 | 445,800,000.00 | 305,000,000.00 | 181,500,000.00 |
| 减：少数股东损益(元) | 1,300,000.00 | 6,200,000.00 | 4,800,000.00 | 2,900,000.00 | 1,500,000.00 | 5,500,000.00 | 4,500,000.00 | 2,800,000.00 | 1,300,000.00 |
| 归属于母公司股东净利润(元) | 147,800,000.00 | 759,800,000.00 | 588,800,000.00 | - | 181,900,000.00 | 545,900,000.00 | 441,300,000.00 | 302,200,000.00 | 180,200,000.00 |
| 归属于普通股股东净利润(元) | 147,800,000.00 | 759,800,000.00 | 588,800,000.00 | 388,700,000.00 | 181,900,000.00 | 545,900,000.00 | 441,300,000.00 | 302,200,000.00 | 180,200,000.00 |
| 每股股息－普通股(元) | - | - | 3.36 | - | 1.12 | - | 3.15 | 2.10 | 1.05 |
| 每股收益 | |||||||||
| 基本每股收益－普通股(元) | 2.75 | 14.14 | 10.96 | - | 3.39 | 10.13 | 8.18 | 5.60 | 3.32 |
| 摊薄每股收益－普通股(元) | 2.73 | 14.05 | 10.89 | - | 3.37 | 10.07 | 8.14 | 5.57 | 3.31 |
| 其他全面收益(元) | -9,300,000.00 | 32,800,000.00 | 5,000,000.00 | 15,800,000.00 | 9,300,000.00 | -14,400,000.00 | - | -20,400,000.00 | 5,400,000.00 |
| 全面收益总额(元) | 139,800,000.00 | 798,800,000.00 | 598,600,000.00 | 407,400,000.00 | 192,700,000.00 | 537,000,000.00 | - | 284,600,000.00 | 186,900,000.00 |
| 本公司拥有人占全面收益总额(元) | 138,500,000.00 | 792,600,000.00 | 593,800,000.00 | 404,500,000.00 | 191,200,000.00 | 531,500,000.00 | - | 281,800,000.00 | 185,600,000.00 |
| 非控股权益占全面收益总额(元) | 1,300,000.00 | 6,200,000.00 | 4,800,000.00 | 2,900,000.00 | 1,500,000.00 | 5,500,000.00 | - | 2,800,000.00 | 1,300,000.00 |
| 公告日期 | 2024-05-01 | 2024-02-08 | 2023-11-01 | 2023-07-26 | 2023-04-28 | 2023-02-09 | 2022-10-26 | 2022-07-27 | 2022-04-27 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||
| 核数师 |