| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 887,680,000.00 | 582,194,000.00 | 285,239,000.00 | 1,195,820,000.00 | 905,616,000.00 | 593,117,000.00 | 284,199,000.00 |
| 净利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 312,314,000.00 | 207,271,000.00 | 103,621,000.00 | 466,847,000.00 | 355,622,000.00 | 239,971,000.00 | 121,705,000.00 |
| 利息收入合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 627,799,000.00 | 416,757,000.00 | 209,614,000.00 | 838,375,000.00 | 621,608,000.00 | 404,853,000.00 | 191,427,000.00 |
| 利息支出合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 315,485,000.00 | 209,486,000.00 | 105,993,000.00 | 371,528,000.00 | 265,986,000.00 | 164,882,000.00 | 69,722,000.00 |
| 抵押贷款业务收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,955,000.00 | 60,836,000.00 | 26,438,000.00 | 144,539,000.00 | 111,695,000.00 | 70,217,000.00 | 28,777,000.00 |
| 资产处置损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 146,468,000.00 | 98,652,000.00 | 40,197,000.00 | 172,150,000.00 | 135,763,000.00 | 88,501,000.00 | 39,966,000.00 |
| 投资银行及管理业务投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 195,755,000.00 | 123,101,000.00 | 65,783,000.00 | 256,202,000.00 | 187,419,000.00 | 119,714,000.00 | 58,071,000.00 |
| 减:贷款损失准备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,793,000.00 | 8,063,000.00 | -2,871,000.00 | 18,392,000.00 | 17,127,000.00 | 17,167,000.00 | 2,331,000.00 |
| 其他收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,188,000.00 | 92,334,000.00 | 49,200,000.00 | 156,082,000.00 | 115,117,000.00 | 74,714,000.00 | 35,680,000.00 |
| 营业支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 770,799,000.00 | 506,487,000.00 | 250,023,000.00 | 1,028,309,000.00 | 777,464,000.00 | 517,447,000.00 | 250,470,000.00 |
| 薪酬和福利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 513,815,000.00 | 335,828,000.00 | 165,830,000.00 | 678,310,000.00 | 517,920,000.00 | 344,725,000.00 | 167,817,000.00 |
| 占用和设备费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,526,000.00 | 43,209,000.00 | 21,912,000.00 | 89,326,000.00 | 67,802,000.00 | 45,890,000.00 | 22,865,000.00 |
| 专业及合同服务费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,646,000.00 | 20,001,000.00 | 9,731,000.00 | 49,100,000.00 | 35,930,000.00 | 23,291,000.00 | 10,697,000.00 |
| 非利息支出其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 159,812,000.00 | 107,449,000.00 | 52,550,000.00 | 211,573,000.00 | 155,812,000.00 | 103,541,000.00 | 49,091,000.00 |
| 营业利润计算(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,881,000.00 | 75,707,000.00 | 35,216,000.00 | 167,511,000.00 | 128,152,000.00 | 75,670,000.00 | 33,729,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 110,088,000.00 | 67,644,000.00 | 38,087,000.00 | 149,119,000.00 | 111,025,000.00 | 58,503,000.00 | 31,398,000.00 |
| 减:所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,762,000.00 | 15,223,000.00 | 8,565,000.00 | 31,140,000.00 | 24,008,000.00 | 10,797,000.00 | 3,630,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,326,000.00 | 52,421,000.00 | 29,522,000.00 | 117,979,000.00 | 87,017,000.00 | 47,706,000.00 | 27,768,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,326,000.00 | 52,421,000.00 | 29,522,000.00 | 117,979,000.00 | 87,017,000.00 | 47,706,000.00 | 27,768,000.00 |
| 减:少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,632,000.00 | 4,420,000.00 | 1,854,000.00 | 8,333,000.00 | 6,042,000.00 | 3,773,000.00 | 1,968,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,694,000.00 | 48,001,000.00 | 27,668,000.00 | 109,646,000.00 | 80,975,000.00 | 43,933,000.00 | 25,800,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,694,000.00 | 48,001,000.00 | 27,668,000.00 | 109,646,000.00 | 80,975,000.00 | 43,933,000.00 | 25,800,000.00 |
| 每股股息 | |||||||||||
| 每股收益 | |||||||||||
| 基本每股收益-普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.19 | 0.74 | 0.42 | 1.69 | 1.25 | 0.68 | 0.40 |
| 摊薄每股收益-普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.19 | 0.74 | 0.42 | 1.69 | 1.25 | 0.68 | 0.40 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,337,000.00 | 2,334,000.00 | 1,899,000.00 | 12,026,000.00 | -11,552,000.00 | 1,813,000.00 | 8,071,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 108,663,000.00 | 54,755,000.00 | 31,421,000.00 | 130,005,000.00 | 75,465,000.00 | 49,519,000.00 | 35,839,000.00 |
| 本公司拥有人应占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,031,000.00 | 50,335,000.00 | 29,567,000.00 | 121,672,000.00 | 69,423,000.00 | 45,746,000.00 | 33,871,000.00 |
| 非控股权益应占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,632,000.00 | 4,420,000.00 | 1,854,000.00 | 8,333,000.00 | 6,042,000.00 | 3,773,000.00 | 1,968,000.00 |
| 公告日期 | 2025-10-24 | 2025-07-25 | 2025-04-28 | 2025-02-14 | 2024-10-25 | 2024-08-02 | 2024-04-22 | 2024-02-14 | 2023-10-23 | 2023-07-24 | 2023-04-24 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |
