| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-11-01 | 2023-11-01 | 2023-11-01 | 2022-11-01 | 2022-11-01 | 2022-11-01 | 2022-11-01 | 2021-11-01 | 2021-11-01 | 2021-11-01 | 2021-11-01 |
| 截止日期 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1031 | 1031 | 1031 | 1031 | 1031 | 1031 | 1031 | 1031 | 1031 | 1031 | 1031 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 21,669,000,000.00 | 13,959,000,000.00 | 6,755,000,000.00 | 29,135,000,000.00 | 21,784,000,000.00 | 14,782,000,000.00 | 7,809,000,000.00 | 28,496,000,000.00 | 20,625,000,000.00 | 13,674,000,000.00 | 6,961,000,000.00 |
| 主营收入(元) | 21,183,000,000.00 | 13,641,000,000.00 | 6,599,000,000.00 | 28,588,000,000.00 | 21,389,000,000.00 | 14,529,000,000.00 | 7,686,000,000.00 | 28,013,000,000.00 | 20,260,000,000.00 | 13,430,000,000.00 | 6,961,000,000.00 |
| 其他业务收入(元) | 486,000,000.00 | 318,000,000.00 | 156,000,000.00 | 547,000,000.00 | 395,000,000.00 | 253,000,000.00 | 123,000,000.00 | 483,000,000.00 | 365,000,000.00 | 244,000,000.00 | - |
| 营业成本(元) | 14,397,000,000.00 | 9,126,000,000.00 | 4,298,000,000.00 | 18,896,000,000.00 | 14,104,000,000.00 | 9,612,000,000.00 | 5,151,000,000.00 | 18,990,000,000.00 | 13,712,000,000.00 | 9,157,000,000.00 | 4,617,000,000.00 |
| 主营成本(元) | 14,030,000,000.00 | 9,126,000,000.00 | 4,298,000,000.00 | 18,513,000,000.00 | 14,104,000,000.00 | 9,612,000,000.00 | 5,151,000,000.00 | 18,990,000,000.00 | 13,712,000,000.00 | 9,157,000,000.00 | 4,617,000,000.00 |
| 其他业务成本(元) | 367,000,000.00 | - | - | 383,000,000.00 | - | - | - | - | - | - | - |
| 毛利(元) | 7,272,000,000.00 | 4,833,000,000.00 | 2,457,000,000.00 | 10,239,000,000.00 | 7,680,000,000.00 | 5,170,000,000.00 | 2,658,000,000.00 | 9,506,000,000.00 | 6,913,000,000.00 | 4,517,000,000.00 | 2,344,000,000.00 |
| 减：研发费用(元) | 1,719,000,000.00 | 1,172,000,000.00 | 582,000,000.00 | 2,349,000,000.00 | 1,771,000,000.00 | 1,193,000,000.00 | 623,000,000.00 | 2,045,000,000.00 | 1,530,000,000.00 | 1,021,000,000.00 | 504,000,000.00 |
| 减：营销费用(元) | 3,660,000,000.00 | 2,431,000,000.00 | 1,216,000,000.00 | 5,160,000,000.00 | 3,828,000,000.00 | 2,526,000,000.00 | 1,257,000,000.00 | 4,941,000,000.00 | 3,679,000,000.00 | 2,450,000,000.00 | 1,201,000,000.00 |
| 减：折旧与摊销(元) | 198,000,000.00 | 138,000,000.00 | 71,000,000.00 | 288,000,000.00 | 216,000,000.00 | 144,000,000.00 | 73,000,000.00 | 293,000,000.00 | 220,000,000.00 | 147,000,000.00 | 73,000,000.00 |
| 减：减值及拨备(元) | - | - | - | - | - | - | - | 905,000,000.00 | - | - | - |
| 减：其他营业费用(元) | 198,000,000.00 | 142,000,000.00 | 63,000,000.00 | 353,000,000.00 | 283,000,000.00 | 196,000,000.00 | 114,000,000.00 | 540,000,000.00 | 363,000,000.00 | 244,000,000.00 | 118,000,000.00 |
| 营业利润(元) | 1,497,000,000.00 | 950,000,000.00 | 525,000,000.00 | 2,089,000,000.00 | 1,582,000,000.00 | 1,111,000,000.00 | 591,000,000.00 | 782,000,000.00 | 1,121,000,000.00 | 655,000,000.00 | 448,000,000.00 |
| 加：利息支出(元) | -122,000,000.00 | -110,000,000.00 | -88,000,000.00 | -156,000,000.00 | -129,000,000.00 | -79,000,000.00 | -25,000,000.00 | -188,000,000.00 | -79,000,000.00 | -5,000,000.00 | -5,000,000.00 |
| 加：权益性投资损益(元) | 161,000,000.00 | 88,000,000.00 | 46,000,000.00 | 245,000,000.00 | 180,000,000.00 | 107,000,000.00 | 58,000,000.00 | 215,000,000.00 | 132,000,000.00 | 64,000,000.00 | 31,000,000.00 |
| 税前利润其他项目(元) | - | - | - | 52,000,000.00 | 48,000,000.00 | 6,000,000.00 | -1,000,000.00 | 67,000,000.00 | 59,000,000.00 | 55,000,000.00 | 19,000,000.00 |
| 持续经营税前利润(元) | 1,536,000,000.00 | 928,000,000.00 | 483,000,000.00 | 2,230,000,000.00 | 1,681,000,000.00 | 1,145,000,000.00 | 623,000,000.00 | 876,000,000.00 | 1,233,000,000.00 | 769,000,000.00 | 493,000,000.00 |
| 减：所得税(元) | 323,000,000.00 | 227,000,000.00 | 96,000,000.00 | 205,000,000.00 | 298,000,000.00 | 226,000,000.00 | 122,000,000.00 | 8,000,000.00 | 61,000,000.00 | 6,000,000.00 | -20,000,000.00 |
| 持续经营净利润(元) | 1,213,000,000.00 | 701,000,000.00 | 387,000,000.00 | 2,025,000,000.00 | 1,383,000,000.00 | 919,000,000.00 | 501,000,000.00 | 868,000,000.00 | 1,172,000,000.00 | 763,000,000.00 | 513,000,000.00 |
| 净利润(元) | 1,213,000,000.00 | 701,000,000.00 | 387,000,000.00 | 2,025,000,000.00 | 1,383,000,000.00 | 919,000,000.00 | 501,000,000.00 | 868,000,000.00 | 1,172,000,000.00 | 763,000,000.00 | 513,000,000.00 |
| 归属于母公司股东净利润(元) | 1,213,000,000.00 | 701,000,000.00 | 387,000,000.00 | 2,025,000,000.00 | 1,383,000,000.00 | 919,000,000.00 | 501,000,000.00 | 868,000,000.00 | 1,172,000,000.00 | 763,000,000.00 | 513,000,000.00 |
| 归属于普通股股东净利润(元) | 1,213,000,000.00 | 701,000,000.00 | 387,000,000.00 | 2,025,000,000.00 | 1,383,000,000.00 | 919,000,000.00 | 501,000,000.00 | 868,000,000.00 | 1,172,000,000.00 | 763,000,000.00 | 513,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 0.93 | 0.54 | 0.30 | 1.56 | 1.06 | 0.71 | 0.39 | 0.67 | 0.90 | 0.58 | 0.39 |
| 摊薄每股收益－普通股(元) | 0.92 | 0.53 | 0.29 | 1.54 | 1.05 | 0.70 | 0.38 | 0.66 | 0.88 | 0.57 | 0.39 |
| 其他全面收益(元) | 27,000,000.00 | 26,000,000.00 | -24,000,000.00 | 14,000,000.00 | -51,000,000.00 | -80,000,000.00 | -158,000,000.00 | -183,000,000.00 | 53,000,000.00 | 106,000,000.00 | 37,000,000.00 |
| 全面收益总额(元) | 1,240,000,000.00 | 727,000,000.00 | 363,000,000.00 | 2,039,000,000.00 | 1,332,000,000.00 | 839,000,000.00 | 343,000,000.00 | 685,000,000.00 | 1,225,000,000.00 | 869,000,000.00 | 550,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 1,240,000,000.00 | - | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-09-05 | 2024-06-05 | 2024-03-05 | 2023-12-22 | 2023-09-01 | 2023-06-02 | 2023-03-07 | 2022-12-08 | 2022-09-01 | 2022-06-03 | 2022-03-03 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |