| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2021-12-26 | 2021-12-27 | 2021-12-28 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-25 | 2022-06-26 | 2022-03-27 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 4,499,193,000.00 | 3,348,500,000.00 | 1,729,607,000.00 | 5,836,478,000.00 | 4,783,268,000.00 | 3,234,209,000.00 | 1,788,686,000.00 | 5,755,130,000.00 | 4,612,848,000.00 | 2,964,273,000.00 | 1,495,186,000.00 |
| 主营收入(元) | 4,499,193,000.00 | 3,348,500,000.00 | 1,729,607,000.00 | 5,836,478,000.00 | 4,783,268,000.00 | 3,234,209,000.00 | 1,788,686,000.00 | 5,755,130,000.00 | 4,612,848,000.00 | 2,964,273,000.00 | 1,495,186,000.00 |
| 营业成本(元) | 2,566,272,000.00 | 1,947,693,000.00 | 1,023,681,000.00 | 3,322,306,000.00 | 2,691,272,000.00 | 1,797,929,000.00 | 1,007,301,000.00 | 3,403,728,000.00 | 2,966,973,000.00 | 1,922,960,000.00 | 966,457,000.00 |
| 主营成本(元) | 2,566,272,000.00 | 1,947,693,000.00 | 1,023,681,000.00 | 3,322,306,000.00 | 2,691,272,000.00 | 1,797,929,000.00 | 1,007,301,000.00 | 3,403,728,000.00 | 2,966,973,000.00 | 1,922,960,000.00 | 966,457,000.00 |
| 毛利(元) | 1,932,921,000.00 | 1,400,807,000.00 | 705,926,000.00 | 2,514,172,000.00 | 2,091,996,000.00 | 1,436,280,000.00 | 781,385,000.00 | 2,351,402,000.00 | 1,645,875,000.00 | 1,041,313,000.00 | 528,729,000.00 |
| 减：营销费用(元) | 870,985,000.00 | 597,105,000.00 | 293,098,000.00 | 1,175,550,000.00 | 877,591,000.00 | 576,137,000.00 | 285,863,000.00 | 1,079,882,000.00 | 740,699,000.00 | 474,858,000.00 | 239,625,000.00 |
| 减：其他营业费用(元) | 451,960,000.00 | 299,520,000.00 | 149,749,000.00 | 559,538,000.00 | 414,173,000.00 | 269,196,000.00 | 125,913,000.00 | 362,242,000.00 | -389,000.00 | -392,000.00 | -128,000.00 |
| 营业利润(元) | 609,976,000.00 | 504,182,000.00 | 263,079,000.00 | 779,084,000.00 | 800,232,000.00 | 590,947,000.00 | 369,609,000.00 | 909,278,000.00 | 905,565,000.00 | 566,847,000.00 | 289,232,000.00 |
| 加：利息支出(元) | -23,066,000.00 | -15,359,000.00 | -7,679,000.00 | -30,787,000.00 | -23,104,000.00 | -15,416,000.00 | -7,720,000.00 | -31,235,000.00 | -23,555,000.00 | -15,431,000.00 | -7,711,000.00 |
| 加：权益性投资损益(元) | 45,665,000.00 | 29,215,000.00 | 14,404,000.00 | 46,771,000.00 | 31,044,000.00 | 21,176,000.00 | 10,025,000.00 | 4,538,000.00 | -3,786,000.00 | - | - |
| 加：其他收入(支出)(元) | 54,851,000.00 | 36,443,000.00 | 20,564,000.00 | 71,808,000.00 | 54,136,000.00 | 27,322,000.00 | 20,096,000.00 | 48,652,000.00 | 30,443,000.00 | 15,576,000.00 | 9,051,000.00 |
| 持续经营税前利润(元) | 687,426,000.00 | 554,481,000.00 | 290,368,000.00 | 866,876,000.00 | 862,308,000.00 | 624,029,000.00 | 392,010,000.00 | 931,233,000.00 | 908,667,000.00 | 566,992,000.00 | 290,572,000.00 |
| 减：所得税(元) | 123,821,000.00 | 106,842,000.00 | 58,135,000.00 | 171,830,000.00 | 190,546,000.00 | 148,370,000.00 | 90,181,000.00 | 192,019,000.00 | 209,130,000.00 | 128,641,000.00 | 68,070,000.00 |
| 持续经营净利润(元) | 563,605,000.00 | 447,639,000.00 | 232,233,000.00 | 695,046,000.00 | 671,762,000.00 | 475,659,000.00 | 301,829,000.00 | 739,214,000.00 | 699,537,000.00 | 438,351,000.00 | 222,502,000.00 |
| 净利润(元) | 563,605,000.00 | 447,639,000.00 | 232,233,000.00 | 695,046,000.00 | 671,762,000.00 | 475,659,000.00 | 301,829,000.00 | 739,214,000.00 | 699,537,000.00 | 438,351,000.00 | 222,502,000.00 |
| 减：少数股东损益(元) | -8,644,000.00 | -5,571,000.00 | -2,708,000.00 | -11,540,000.00 | -9,016,000.00 | -6,470,000.00 | -2,261,000.00 | -2,194,000.00 | - | - | - |
| 归属于母公司股东净利润(元) | 572,249,000.00 | 453,210,000.00 | 234,941,000.00 | 706,586,000.00 | 680,778,000.00 | 482,129,000.00 | 304,090,000.00 | 741,408,000.00 | 699,537,000.00 | 438,351,000.00 | 222,502,000.00 |
| 归属于普通股股东净利润(元) | 572,249,000.00 | 453,210,000.00 | 234,941,000.00 | 706,586,000.00 | 680,778,000.00 | 482,129,000.00 | 304,090,000.00 | 741,408,000.00 | 699,537,000.00 | 438,351,000.00 | 222,502,000.00 |
| 每股股息－普通股(元) | 0.52 | 0.35 | 0.17 | 0.66 | 0.50 | 0.33 | 0.17 | 0.63 | 0.47 | 0.32 | 0.16 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 4.30 | 3.36 | 1.73 | 4.96 | 4.74 | 3.33 | 2.08 | 5.01 | 4.71 | 2.92 | 1.46 |
| 摊薄每股收益－普通股(元) | 4.27 | 3.34 | 1.72 | 4.87 | 4.65 | 3.27 | 2.04 | 4.96 | 4.68 | 2.91 | 1.45 |
| 其他全面收益(元) | 6,249,000.00 | -32,912,000.00 | -27,596,000.00 | 36,967,000.00 | -14,810,000.00 | -14,195,000.00 | -12,723,000.00 | -101,010,000.00 | -33,068,000.00 | -1,357,000.00 | 11,309,000.00 |
| 全面收益总额(元) | 569,854,000.00 | 414,727,000.00 | 204,637,000.00 | 732,013,000.00 | 656,952,000.00 | 461,464,000.00 | 289,106,000.00 | 638,204,000.00 | 666,469,000.00 | 436,994,000.00 | 233,811,000.00 |
| 本公司拥有人占全面收益总额(元) | 578,498,000.00 | 420,298,000.00 | 207,345,000.00 | 743,553,000.00 | 665,968,000.00 | 467,934,000.00 | 291,367,000.00 | 640,398,000.00 | - | - | - |
| 非控股权益占全面收益总额(元) | -8,644,000.00 | -5,571,000.00 | -2,708,000.00 | -11,540,000.00 | -9,016,000.00 | -6,470,000.00 | -2,261,000.00 | -2,194,000.00 | - | - | - |
| 公告日期 | 2024-11-06 | 2024-08-07 | 2024-05-06 | 2024-02-23 | 2023-11-08 | 2023-08-09 | 2023-05-10 | 2023-02-24 | 2022-11-03 | 2022-08-04 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |