| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 8,391,000,000.00 | 5,524,000,000.00 | 2,573,000,000.00 | 10,235,000,000.00 | 7,626,000,000.00 | 4,953,000,000.00 | 2,293,000,000.00 | 8,773,000,000.00 | 6,329,000,000.00 | 3,961,000,000.00 | 1,721,000,000.00 |
| 主营收入(元) | 3,084,000,000.00 | 1,990,000,000.00 | 896,000,000.00 | 3,888,000,000.00 | 2,890,000,000.00 | 1,849,000,000.00 | 821,000,000.00 | 3,340,000,000.00 | 2,596,000,000.00 | 1,600,000,000.00 | 652,000,000.00 |
| 其他业务收入(元) | 5,307,000,000.00 | 3,534,000,000.00 | 1,677,000,000.00 | 6,347,000,000.00 | 4,736,000,000.00 | 3,104,000,000.00 | 1,472,000,000.00 | 5,433,000,000.00 | 3,733,000,000.00 | 2,361,000,000.00 | 1,069,000,000.00 |
| 营业成本(元) | 833,000,000.00 | 545,000,000.00 | 247,000,000.00 | 1,141,000,000.00 | 849,000,000.00 | 548,000,000.00 | 251,000,000.00 | 999,000,000.00 | 705,000,000.00 | 442,000,000.00 | 185,000,000.00 |
| 主营成本(元) | - | - | - | - | - | - | - | 999,000,000.00 | 705,000,000.00 | 442,000,000.00 | - |
| 其他业务成本(元) | 833,000,000.00 | 545,000,000.00 | 247,000,000.00 | 1,141,000,000.00 | 849,000,000.00 | 548,000,000.00 | 251,000,000.00 | - | - | - | - |
| 毛利(元) | 7,558,000,000.00 | 4,979,000,000.00 | 2,326,000,000.00 | 9,094,000,000.00 | 6,777,000,000.00 | 4,405,000,000.00 | 2,042,000,000.00 | 7,774,000,000.00 | 5,624,000,000.00 | 3,519,000,000.00 | 1,536,000,000.00 |
| 减：一般及行政费用(元) | 318,000,000.00 | 217,000,000.00 | 104,000,000.00 | 408,000,000.00 | 298,000,000.00 | 202,000,000.00 | 91,000,000.00 | 382,000,000.00 | 3,876,000,000.00 | 2,446,000,000.00 | 1,112,000,000.00 |
| 减：折旧与摊销(元) | 107,000,000.00 | 70,000,000.00 | 36,000,000.00 | 147,000,000.00 | 114,000,000.00 | 74,000,000.00 | 37,000,000.00 | 162,000,000.00 | 123,000,000.00 | 84,000,000.00 | 44,000,000.00 |
| 减：减值及拨备(元) | - | - | - | 38,000,000.00 | - | - | - | - | - | - | - |
| 减：其他营业费用(元) | 5,257,000,000.00 | 3,441,000,000.00 | 1,660,000,000.00 | 6,276,000,000.00 | 4,540,000,000.00 | 2,957,000,000.00 | 1,416,000,000.00 | 5,136,000,000.00 | 35,000,000.00 | 22,000,000.00 | 11,000,000.00 |
| 加：其他收益(元) | 5,000,000.00 | 7,000,000.00 | 7,000,000.00 | - | - | - | - | - | - | - | - |
| 营业利润(元) | 1,881,000,000.00 | 1,258,000,000.00 | 533,000,000.00 | 2,225,000,000.00 | 1,825,000,000.00 | 1,172,000,000.00 | 498,000,000.00 | 2,094,000,000.00 | 1,590,000,000.00 | 967,000,000.00 | 369,000,000.00 |
| 加：利息支出(元) | -412,000,000.00 | -272,000,000.00 | -131,000,000.00 | -464,000,000.00 | -340,000,000.00 | -227,000,000.00 | -116,000,000.00 | -415,000,000.00 | -295,000,000.00 | -189,000,000.00 | -90,000,000.00 |
| 加：权益性投资损益(元) | - | - | - | -92,000,000.00 | -92,000,000.00 | -92,000,000.00 | -92,000,000.00 | - | - | - | - |
| 加：其他收入(支出)(元) | -17,000,000.00 | -28,000,000.00 | -36,000,000.00 | 39,000,000.00 | 38,000,000.00 | 23,000,000.00 | 12,000,000.00 | 50,000,000.00 | 32,000,000.00 | 22,000,000.00 | 16,000,000.00 |
| 加：汇兑损益(元) | -5,000,000.00 | -2,000,000.00 | -1,000,000.00 | -16,000,000.00 | -13,000,000.00 | -6,000,000.00 | - | 5,000,000.00 | - | 4,000,000.00 | -4,000,000.00 |
| 加：资产处理损益(元) | - | - | - | - | - | - | - | - | 4,000,000.00 | - | - |
| 持续经营税前利润(元) | 1,447,000,000.00 | 956,000,000.00 | 365,000,000.00 | 1,692,000,000.00 | 1,418,000,000.00 | 870,000,000.00 | 302,000,000.00 | 1,734,000,000.00 | 1,331,000,000.00 | 804,000,000.00 | 291,000,000.00 |
| 减：所得税(元) | 413,000,000.00 | 266,000,000.00 | 97,000,000.00 | 541,000,000.00 | 417,000,000.00 | 248,000,000.00 | 93,000,000.00 | 477,000,000.00 | 407,000,000.00 | 226,000,000.00 | 80,000,000.00 |
| 持续经营净利润(元) | 1,034,000,000.00 | 690,000,000.00 | 268,000,000.00 | 1,151,000,000.00 | 1,001,000,000.00 | 622,000,000.00 | 209,000,000.00 | 1,257,000,000.00 | 924,000,000.00 | 578,000,000.00 | 211,000,000.00 |
| 净利润(元) | 1,034,000,000.00 | 690,000,000.00 | 268,000,000.00 | 1,151,000,000.00 | 1,001,000,000.00 | 622,000,000.00 | 209,000,000.00 | 1,257,000,000.00 | 924,000,000.00 | 578,000,000.00 | 211,000,000.00 |
| 减：少数股东损益(元) | 4,000,000.00 | 4,000,000.00 | 3,000,000.00 | 10,000,000.00 | 7,000,000.00 | 5,000,000.00 | 3,000,000.00 | 2,000,000.00 | -3,000,000.00 | -2,000,000.00 | -1,000,000.00 |
| 归属于母公司股东净利润(元) | 1,030,000,000.00 | 686,000,000.00 | 265,000,000.00 | 1,141,000,000.00 | 994,000,000.00 | 617,000,000.00 | 206,000,000.00 | 1,255,000,000.00 | 927,000,000.00 | 580,000,000.00 | 212,000,000.00 |
| 归属于普通股股东净利润(元) | 1,030,000,000.00 | 686,000,000.00 | 265,000,000.00 | 1,141,000,000.00 | 994,000,000.00 | 617,000,000.00 | 206,000,000.00 | 1,255,000,000.00 | 927,000,000.00 | 580,000,000.00 | 212,000,000.00 |
| 每股股息－普通股(元) | 0.45 | 0.30 | 0.15 | 0.60 | 0.45 | 0.30 | 0.15 | 0.45 | 0.30 | 0.15 | - |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 4.13 | 2.74 | 1.05 | 4.36 | 3.77 | 2.33 | 0.77 | 4.56 | 3.35 | 2.09 | 0.76 |
| 摊薄每股收益－普通股(元) | 4.09 | 2.71 | 1.04 | 4.33 | 3.74 | 2.31 | 0.77 | 4.53 | 3.32 | 2.07 | 0.75 |
| 其他全面收益(元) | -9,000,000.00 | -33,000,000.00 | -18,000,000.00 | -26,000,000.00 | -23,000,000.00 | 2,000,000.00 | -18,000,000.00 | 73,000,000.00 | 94,000,000.00 | 65,000,000.00 | 59,000,000.00 |
| 全面收益总额(元) | 1,025,000,000.00 | 657,000,000.00 | 250,000,000.00 | 1,125,000,000.00 | 978,000,000.00 | 624,000,000.00 | 191,000,000.00 | 1,330,000,000.00 | 1,018,000,000.00 | 643,000,000.00 | 270,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 1,020,000,000.00 | 654,000,000.00 | 247,000,000.00 | 1,116,000,000.00 | 972,000,000.00 | 620,000,000.00 | 188,000,000.00 | 1,328,000,000.00 | 1,021,000,000.00 | 645,000,000.00 | 271,000,000.00 |
| 非控股权益占全面收益总额(元) | 5,000,000.00 | 3,000,000.00 | 3,000,000.00 | 9,000,000.00 | 6,000,000.00 | 4,000,000.00 | 3,000,000.00 | 2,000,000.00 | -3,000,000.00 | -2,000,000.00 | -1,000,000.00 |
| 公告日期 | 2024-10-23 | 2024-08-07 | 2024-04-24 | 2024-02-07 | 2023-10-25 | 2023-07-26 | 2023-04-26 | 2023-02-09 | 2022-10-26 | 2022-07-27 | 2022-05-03 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |