| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 9,793,000,000.00 | 6,596,000,000.00 | 3,341,000,000.00 | 10,645,000,000.00 | 7,610,000,000.00 | 4,773,000,000.00 | 2,453,000,000.00 | 11,570,000,000.00 | 8,516,000,000.00 | 5,359,000,000.00 | 2,371,000,000.00 |
| 主营收入(元) | 9,703,000,000.00 | 6,511,000,000.00 | 3,309,000,000.00 | 10,513,000,000.00 | 7,502,000,000.00 | 4,700,000,000.00 | 2,411,000,000.00 | 11,425,000,000.00 | 8,415,000,000.00 | 5,293,000,000.00 | 2,335,000,000.00 |
| 其他业务收入(元) | 90,000,000.00 | 85,000,000.00 | 32,000,000.00 | 132,000,000.00 | 108,000,000.00 | 73,000,000.00 | 42,000,000.00 | 145,000,000.00 | 101,000,000.00 | 66,000,000.00 | 36,000,000.00 |
| 营业成本(元) | 1,429,000,000.00 | 902,000,000.00 | 412,000,000.00 | 1,776,000,000.00 | 1,303,000,000.00 | 836,000,000.00 | 382,000,000.00 | 1,452,000,000.00 | 1,067,000,000.00 | 669,000,000.00 | 313,000,000.00 |
| 主营成本(元) | - | - | 412,000,000.00 | 1,776,000,000.00 | 1,303,000,000.00 | 836,000,000.00 | 382,000,000.00 | 1,452,000,000.00 | 1,067,000,000.00 | 669,000,000.00 | 313,000,000.00 |
| 其他业务成本(元) | 1,429,000,000.00 | 902,000,000.00 | - | - | - | - | - | - | - | - | - |
| 毛利(元) | 8,364,000,000.00 | 5,694,000,000.00 | 2,929,000,000.00 | 8,869,000,000.00 | 6,307,000,000.00 | 3,937,000,000.00 | 2,071,000,000.00 | 10,118,000,000.00 | 7,449,000,000.00 | 4,690,000,000.00 | 2,058,000,000.00 |
| 减：研发费用(元) | 187,000,000.00 | 143,000,000.00 | - | 317,000,000.00 | 230,000,000.00 | 165,000,000.00 | 66,000,000.00 | 208,000,000.00 | 134,000,000.00 | 76,000,000.00 | 43,000,000.00 |
| 减：营销费用(元) | 1,967,000,000.00 | 1,254,000,000.00 | 622,000,000.00 | 2,732,000,000.00 | 1,846,000,000.00 | 1,150,000,000.00 | 603,000,000.00 | 3,328,000,000.00 | 2,507,000,000.00 | 1,525,000,000.00 | 682,000,000.00 |
| 减：一般及行政费用(元) | 357,000,000.00 | 239,000,000.00 | 124,000,000.00 | 527,000,000.00 | 359,000,000.00 | 244,000,000.00 | 136,000,000.00 | 531,000,000.00 | 314,000,000.00 | 205,000,000.00 | 110,000,000.00 |
| 减：折旧与摊销(元) | 1,795,000,000.00 | 1,157,000,000.00 | 557,000,000.00 | 2,046,000,000.00 | 1,487,000,000.00 | 988,000,000.00 | 491,000,000.00 | 1,703,000,000.00 | 1,199,000,000.00 | 728,000,000.00 | 337,000,000.00 |
| 减：减值及拨备(元) | 132,000,000.00 | - | 42,000,000.00 | 82,000,000.00 | 82,000,000.00 | 82,000,000.00 | - | 54,000,000.00 | 54,000,000.00 | - | - |
| 减：其他营业费用(元) | 500,000,000.00 | 339,000,000.00 | 169,000,000.00 | 694,000,000.00 | 155,000,000.00 | 339,000,000.00 | 48,000,000.00 | 255,000,000.00 | 569,000,000.00 | 128,000,000.00 | 184,000,000.00 |
| 营业利润(元) | 3,426,000,000.00 | 2,562,000,000.00 | 1,415,000,000.00 | 2,471,000,000.00 | 1,786,000,000.00 | 969,000,000.00 | 604,000,000.00 | 3,546,000,000.00 | 2,672,000,000.00 | 2,028,000,000.00 | 702,000,000.00 |
| 加：利息支出(元) | - | - | - | - | - | - | - | - | - | -244,000,000.00 | - |
| 持续经营税前利润(元) | 3,426,000,000.00 | 2,562,000,000.00 | 1,415,000,000.00 | 2,471,000,000.00 | 1,786,000,000.00 | 969,000,000.00 | 604,000,000.00 | 3,546,000,000.00 | 2,672,000,000.00 | 1,784,000,000.00 | 702,000,000.00 |
| 减：所得税(元) | 914,000,000.00 | 644,000,000.00 | 348,000,000.00 | 733,000,000.00 | 551,000,000.00 | 336,000,000.00 | 176,000,000.00 | 1,099,000,000.00 | 807,000,000.00 | 525,000,000.00 | 197,000,000.00 |
| 持续经营净利润(元) | 2,512,000,000.00 | 1,918,000,000.00 | 1,067,000,000.00 | 1,738,000,000.00 | 1,235,000,000.00 | 633,000,000.00 | 428,000,000.00 | 2,447,000,000.00 | 1,865,000,000.00 | 1,259,000,000.00 | 505,000,000.00 |
| 净利润(元) | 2,512,000,000.00 | 1,918,000,000.00 | 1,067,000,000.00 | 1,738,000,000.00 | 1,235,000,000.00 | 633,000,000.00 | 428,000,000.00 | 2,447,000,000.00 | 1,865,000,000.00 | 1,259,000,000.00 | 505,000,000.00 |
| 减：少数股东损益(元) | 285,000,000.00 | 189,000,000.00 | 95,000,000.00 | 356,000,000.00 | 266,000,000.00 | 168,000,000.00 | 82,000,000.00 | 351,000,000.00 | 266,000,000.00 | 175,000,000.00 | 88,000,000.00 |
| 归属于母公司股东净利润(元) | 2,227,000,000.00 | 1,729,000,000.00 | 972,000,000.00 | 1,382,000,000.00 | 969,000,000.00 | 465,000,000.00 | 346,000,000.00 | 2,096,000,000.00 | 1,599,000,000.00 | 1,084,000,000.00 | 417,000,000.00 |
| 归属于普通股股东净利润(元) | 2,227,000,000.00 | 1,729,000,000.00 | 972,000,000.00 | 1,382,000,000.00 | 969,000,000.00 | 465,000,000.00 | 346,000,000.00 | 2,096,000,000.00 | 1,599,000,000.00 | 1,084,000,000.00 | 417,000,000.00 |
| 每股股息－普通股(元) | 1.38 | 0.88 | 0.44 | 1.75 | 1.31 | 0.88 | 0.44 | 1.50 | 1.13 | 0.75 | 0.38 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 7.26 | 5.64 | 3.17 | 4.52 | 3.17 | 1.52 | 1.13 | 6.80 | 5.18 | 3.50 | 1.35 |
| 摊薄每股收益－普通股(元) | 7.23 | 5.61 | 3.16 | 4.49 | 3.15 | 1.51 | 1.13 | 6.77 | 5.16 | 3.49 | 1.34 |
| 其他全面收益(元) | -55,000,000.00 | -24,000,000.00 | - | -3,000,000.00 | -61,000,000.00 | -16,000,000.00 | 17,000,000.00 | 275,000,000.00 | 76,000,000.00 | -79,000,000.00 | -360,000,000.00 |
| 全面收益总额(元) | 2,457,000,000.00 | 1,894,000,000.00 | 1,067,000,000.00 | 1,735,000,000.00 | 1,174,000,000.00 | 617,000,000.00 | 445,000,000.00 | 2,722,000,000.00 | 1,941,000,000.00 | 1,180,000,000.00 | 145,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 2,172,000,000.00 | 1,705,000,000.00 | 972,000,000.00 | 1,379,000,000.00 | 908,000,000.00 | 449,000,000.00 | 363,000,000.00 | 2,371,000,000.00 | 1,675,000,000.00 | 1,005,000,000.00 | 57,000,000.00 |
| 非控股权益占全面收益总额(元) | 285,000,000.00 | 189,000,000.00 | 95,000,000.00 | 356,000,000.00 | 266,000,000.00 | 168,000,000.00 | 82,000,000.00 | 351,000,000.00 | 266,000,000.00 | 175,000,000.00 | 88,000,000.00 |
| 公告日期 | 2024-11-06 | 2024-08-08 | 2024-05-07 | 2024-02-26 | 2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-24 | 2022-11-03 | 2022-08-04 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |