2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 52,318,000,000.00 | 34,831,000,000.00 | 17,339,000,000.00 | 64,968,000,000.00 | 47,665,000,000.00 | 31,452,000,000.00 | 15,591,000,000.00 | 60,233,000,000.00 | 44,736,000,000.00 | 29,765,000,000.00 | 14,945,000,000.00 |
主营收入(元) | 52,318,000,000.00 | 34,831,000,000.00 | 17,339,000,000.00 | 64,968,000,000.00 | 47,665,000,000.00 | 31,452,000,000.00 | 15,591,000,000.00 | 60,233,000,000.00 | 44,736,000,000.00 | 29,765,000,000.00 | 14,945,000,000.00 |
营业成本(元) | 7,962,000,000.00 | 5,305,000,000.00 | 2,671,000,000.00 | 9,902,000,000.00 | 7,318,000,000.00 | 4,901,000,000.00 | 2,423,000,000.00 | 9,371,000,000.00 | 6,942,000,000.00 | 4,622,000,000.00 | 2,321,000,000.00 |
其他业务成本(元) | 7,962,000,000.00 | 5,305,000,000.00 | 2,671,000,000.00 | 9,902,000,000.00 | 7,318,000,000.00 | 4,901,000,000.00 | 2,423,000,000.00 | 9,371,000,000.00 | 6,942,000,000.00 | 4,622,000,000.00 | 2,321,000,000.00 |
毛利(元) | 44,356,000,000.00 | 29,526,000,000.00 | 14,668,000,000.00 | 55,066,000,000.00 | 40,347,000,000.00 | 26,551,000,000.00 | 13,168,000,000.00 | 50,862,000,000.00 | 37,794,000,000.00 | 25,143,000,000.00 | 12,624,000,000.00 |
减:折旧与摊销(元) | 2,456,000,000.00 | 1,614,000,000.00 | 795,000,000.00 | 3,077,000,000.00 | 2,288,000,000.00 | 1,519,000,000.00 | 756,000,000.00 | 2,969,000,000.00 | 2,219,000,000.00 | 1,470,000,000.00 | 732,000,000.00 |
减:其他营业费用(元) | 34,199,000,000.00 | 23,428,000,000.00 | 11,315,000,000.00 | 42,340,000,000.00 | 31,233,000,000.00 | 20,323,000,000.00 | 9,996,000,000.00 | 38,795,000,000.00 | 28,906,000,000.00 | 19,157,000,000.00 | 9,680,000,000.00 |
营业利润(元) | 7,701,000,000.00 | 4,484,000,000.00 | 2,558,000,000.00 | 9,649,000,000.00 | 6,826,000,000.00 | 4,709,000,000.00 | 2,416,000,000.00 | 9,098,000,000.00 | 6,669,000,000.00 | 4,516,000,000.00 | 2,212,000,000.00 |
加:利息支出(元) | -1,533,000,000.00 | - | -512,000,000.00 | -1,938,000,000.00 | -1,447,000,000.00 | -964,000,000.00 | -479,000,000.00 | -1,741,000,000.00 | -1,288,000,000.00 | -842,000,000.00 | -408,000,000.00 |
加:权益性投资损益(元) | 13,000,000.00 | - | - | - | -6,000,000.00 | - | - | - | - | - | - |
加:资产处理损益(元) | 209,000,000.00 | - | 201,000,000.00 | -5,000,000.00 | -12,000,000.00 | -14,000,000.00 | -15,000,000.00 | 1,301,000,000.00 | -25,000,000.00 | -22,000,000.00 | 10,000,000.00 |
税前利润其他项目(元) | - | - | - | - | - | - | - | -78,000,000.00 | -78,000,000.00 | -78,000,000.00 | - |
持续经营税前利润(元) | 6,390,000,000.00 | 4,484,000,000.00 | 2,247,000,000.00 | 7,706,000,000.00 | 5,361,000,000.00 | 3,731,000,000.00 | 1,922,000,000.00 | 8,580,000,000.00 | 5,278,000,000.00 | 3,574,000,000.00 | 1,814,000,000.00 |
减:所得税(元) | 1,419,000,000.00 | 995,000,000.00 | 445,000,000.00 | 1,615,000,000.00 | 1,131,000,000.00 | 776,000,000.00 | 379,000,000.00 | 1,746,000,000.00 | 1,090,000,000.00 | 730,000,000.00 | 349,000,000.00 |
持续经营净利润(元) | 4,971,000,000.00 | 3,489,000,000.00 | 1,802,000,000.00 | 6,091,000,000.00 | 4,230,000,000.00 | 2,955,000,000.00 | 1,543,000,000.00 | 6,834,000,000.00 | 4,188,000,000.00 | 2,844,000,000.00 | 1,465,000,000.00 |
净利润(元) | 4,971,000,000.00 | 3,489,000,000.00 | 1,802,000,000.00 | 6,091,000,000.00 | 4,230,000,000.00 | 2,955,000,000.00 | 1,543,000,000.00 | 6,834,000,000.00 | 4,188,000,000.00 | 2,844,000,000.00 | 1,465,000,000.00 |
减:少数股东损益(元) | 649,000,000.00 | 437,000,000.00 | 211,000,000.00 | 849,000,000.00 | 595,000,000.00 | 399,000,000.00 | 180,000,000.00 | 1,191,000,000.00 | 626,000,000.00 | 416,000,000.00 | 192,000,000.00 |
归属于母公司股东净利润(元) | 4,322,000,000.00 | 3,052,000,000.00 | 1,591,000,000.00 | 5,242,000,000.00 | 3,635,000,000.00 | 2,556,000,000.00 | 1,363,000,000.00 | 5,643,000,000.00 | 3,562,000,000.00 | 2,428,000,000.00 | 1,273,000,000.00 |
归属于普通股股东净利润(元) | 4,322,000,000.00 | 3,052,000,000.00 | 1,591,000,000.00 | 5,242,000,000.00 | 3,635,000,000.00 | 2,556,000,000.00 | 1,363,000,000.00 | 5,643,000,000.00 | 3,562,000,000.00 | 2,428,000,000.00 | 1,273,000,000.00 |
每股收益 | |||||||||||
基本每股收益-普通股(元) | 16.57 | 11.61 | 6.01 | 19.25 | 13.26 | 9.27 | 4.92 | 19.43 | 12.13 | 8.16 | 4.21 |
摊薄每股收益-普通股(元) | 16.37 | 11.47 | 5.93 | 18.97 | 13.07 | 9.14 | 4.85 | 19.15 | 11.97 | 8.05 | 4.14 |
其他全面收益(元) | 47,000,000.00 | -8,000,000.00 | -8,000,000.00 | 65,000,000.00 | -1,000,000.00 | 34,000,000.00 | 20,000,000.00 | -86,000,000.00 | -188,000,000.00 | -111,000,000.00 | -43,000,000.00 |
全面收益总额(元) | 5,018,000,000.00 | 3,481,000,000.00 | 1,794,000,000.00 | 6,156,000,000.00 | 4,229,000,000.00 | 2,989,000,000.00 | 1,563,000,000.00 | 6,748,000,000.00 | 4,000,000,000.00 | 2,733,000,000.00 | 1,422,000,000.00 |
本公司拥有人占全面收益总额(元) | 4,369,000,000.00 | 3,044,000,000.00 | 1,583,000,000.00 | 5,307,000,000.00 | 3,634,000,000.00 | 2,590,000,000.00 | 1,383,000,000.00 | 5,557,000,000.00 | 3,374,000,000.00 | 2,317,000,000.00 | 1,230,000,000.00 |
非控股权益占全面收益总额(元) | 649,000,000.00 | 437,000,000.00 | 211,000,000.00 | 849,000,000.00 | 595,000,000.00 | 399,000,000.00 | 180,000,000.00 | 1,191,000,000.00 | 626,000,000.00 | 416,000,000.00 | 192,000,000.00 |
公告日期 | 2024-10-31 | 2024-07-29 | 2024-05-02 | 2024-02-16 | 2023-10-26 | 2023-08-02 | 2023-04-27 | 2023-02-17 | 2022-11-01 | 2022-08-01 | 2022-05-03 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | |||||||||||
核数师 |