| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 17,334,000,000.00 | 11,637,000,000.00 | 5,804,000,000.00 | 23,018,000,000.00 | 17,279,000,000.00 | 11,475,000,000.00 | 5,677,000,000.00 | 20,297,000,000.00 | 14,715,000,000.00 | 9,358,000,000.00 | 4,284,000,000.00 |
| 主营收入(元) | 10,073,000,000.00 | 11,637,000,000.00 | 5,804,000,000.00 | 23,018,000,000.00 | 17,279,000,000.00 | 11,475,000,000.00 | 5,677,000,000.00 | 20,297,000,000.00 | 14,715,000,000.00 | 9,358,000,000.00 | 4,284,000,000.00 |
| 其他业务收入(元) | 7,261,000,000.00 | - | - | - | - | - | - | - | - | - | - |
| 营业成本(元) | 3,287,000,000.00 | 9,432,000,000.00 | 4,722,000,000.00 | 18,658,000,000.00 | 14,052,000,000.00 | 9,366,000,000.00 | 4,646,000,000.00 | 16,984,000,000.00 | 12,440,000,000.00 | 7,988,000,000.00 | 3,699,000,000.00 |
| 主营成本(元) | - | 9,432,000,000.00 | 4,722,000,000.00 | 18,658,000,000.00 | 14,052,000,000.00 | 9,366,000,000.00 | 4,646,000,000.00 | 16,984,000,000.00 | 12,440,000,000.00 | 7,988,000,000.00 | 3,699,000,000.00 |
| 其他业务成本(元) | 3,287,000,000.00 | - | - | - | - | - | - | - | - | - | - |
| 毛利(元) | 14,047,000,000.00 | 2,205,000,000.00 | 1,082,000,000.00 | 4,360,000,000.00 | 3,227,000,000.00 | 2,109,000,000.00 | 1,031,000,000.00 | 3,313,000,000.00 | 2,275,000,000.00 | 1,370,000,000.00 | 585,000,000.00 |
| 减：一般及行政费用(元) | - | 123,000,000.00 | 61,000,000.00 | 226,000,000.00 | 166,000,000.00 | 108,000,000.00 | 54,000,000.00 | 240,000,000.00 | 178,000,000.00 | 119,000,000.00 | 52,000,000.00 |
| 减：减值及拨备(元) | 116,000,000.00 | - | - | - | - | - | - | 366,000,000.00 | 366,000,000.00 | 366,000,000.00 | 22,000,000.00 |
| 减：其他营业费用(元) | 281,000,000.00 | 63,000,000.00 | 34,000,000.00 | 51,000,000.00 | 36,000,000.00 | 13,000,000.00 | - | - | - | - | - |
| 营业利润(元) | 2,890,000,000.00 | 2,019,000,000.00 | 987,000,000.00 | 4,083,000,000.00 | 3,025,000,000.00 | 1,988,000,000.00 | 977,000,000.00 | 2,707,000,000.00 | 1,731,000,000.00 | 885,000,000.00 | 511,000,000.00 |
| 加：利息支出(元) | -269,000,000.00 | -184,000,000.00 | -92,000,000.00 | -395,000,000.00 | -264,000,000.00 | -171,000,000.00 | -79,000,000.00 | -375,000,000.00 | -301,000,000.00 | -208,000,000.00 | -107,000,000.00 |
| 加：其他收入(支出)(元) | -180,000,000.00 | -128,000,000.00 | -108,000,000.00 | -84,000,000.00 | -129,000,000.00 | -101,000,000.00 | -69,000,000.00 | -180,000,000.00 | -120,000,000.00 | -72,000,000.00 | -30,000,000.00 |
| 税前利润其他项目(元) | - | - | - | -241,000,000.00 | -104,000,000.00 | -104,000,000.00 | - | -42,000,000.00 | -42,000,000.00 | -42,000,000.00 | -42,000,000.00 |
| 持续经营税前利润(元) | 2,441,000,000.00 | 1,707,000,000.00 | 787,000,000.00 | 3,363,000,000.00 | 2,528,000,000.00 | 1,612,000,000.00 | 829,000,000.00 | 2,110,000,000.00 | 1,268,000,000.00 | 563,000,000.00 | 332,000,000.00 |
| 减：所得税(元) | 539,000,000.00 | 385,000,000.00 | 178,000,000.00 | 701,000,000.00 | 533,000,000.00 | 341,000,000.00 | 174,000,000.00 | 515,000,000.00 | 338,000,000.00 | 182,000,000.00 | 68,000,000.00 |
| 持续经营净利润(元) | 1,902,000,000.00 | 1,322,000,000.00 | 609,000,000.00 | 2,662,000,000.00 | 1,995,000,000.00 | 1,271,000,000.00 | 655,000,000.00 | 1,595,000,000.00 | 930,000,000.00 | 381,000,000.00 | 264,000,000.00 |
| 净利润(元) | 1,902,000,000.00 | 1,322,000,000.00 | 609,000,000.00 | 2,662,000,000.00 | 1,995,000,000.00 | 1,271,000,000.00 | 655,000,000.00 | 1,595,000,000.00 | 930,000,000.00 | 381,000,000.00 | 264,000,000.00 |
| 减：少数股东损益(元) | 16,000,000.00 | 7,000,000.00 | 3,000,000.00 | 24,000,000.00 | 18,000,000.00 | 10,000,000.00 | 4,000,000.00 | 23,000,000.00 | 14,000,000.00 | 9,000,000.00 | 1,000,000.00 |
| 归属于母公司股东净利润(元) | 1,886,000,000.00 | 1,315,000,000.00 | 606,000,000.00 | 2,638,000,000.00 | 1,977,000,000.00 | 1,261,000,000.00 | 651,000,000.00 | 1,572,000,000.00 | 916,000,000.00 | 372,000,000.00 | 263,000,000.00 |
| 归属于普通股股东净利润(元) | 1,886,000,000.00 | 1,315,000,000.00 | 606,000,000.00 | 2,638,000,000.00 | 1,977,000,000.00 | 1,261,000,000.00 | 651,000,000.00 | 1,572,000,000.00 | 916,000,000.00 | 372,000,000.00 | 263,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 2.13 | 1.48 | 0.68 | 2.93 | 2.19 | 1.40 | 0.72 | 1.74 | 1.01 | 0.41 | 0.29 |
| 摊薄每股收益－普通股(元) | 2.13 | 1.48 | 0.68 | 2.92 | 2.19 | 1.39 | 0.72 | 1.73 | 1.01 | 0.41 | 0.29 |
| 其他全面收益(元) | - | - | - | -101,000,000.00 | - | - | - | -47,000,000.00 | 2,000,000.00 | - | 5,000,000.00 |
| 全面收益总额(元) | 1,902,000,000.00 | 1,322,000,000.00 | 609,000,000.00 | 2,561,000,000.00 | 1,998,000,000.00 | 1,273,000,000.00 | 656,000,000.00 | 1,548,000,000.00 | 932,000,000.00 | 385,000,000.00 | 269,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 1,886,000,000.00 | 1,314,000,000.00 | 605,000,000.00 | 2,537,000,000.00 | 1,980,000,000.00 | 1,263,000,000.00 | 652,000,000.00 | 1,525,000,000.00 | 917,000,000.00 | 376,000,000.00 | 268,000,000.00 |
| 非控股权益占全面收益总额(元) | 16,000,000.00 | 8,000,000.00 | 4,000,000.00 | 24,000,000.00 | 18,000,000.00 | 10,000,000.00 | 4,000,000.00 | 23,000,000.00 | 15,000,000.00 | 9,000,000.00 | 1,000,000.00 |
| 公告日期 | 2024-11-07 | 2024-07-29 | 2024-04-24 | 2024-02-06 | 2023-10-25 | 2023-07-26 | 2023-04-26 | 2023-02-07 | 2022-10-26 | 2022-07-22 | 2022-04-22 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |