| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 12,935,000,000.00 | 8,547,000,000.00 | 4,235,000,000.00 | 16,478,000,000.00 | 12,481,000,000.00 | 8,273,000,000.00 | 4,091,000,000.00 | 15,228,000,000.00 | 11,426,000,000.00 | 7,484,000,000.00 | 3,647,000,000.00 |
| 主营收入(元) | 12,935,000,000.00 | 8,547,000,000.00 | 4,235,000,000.00 | 16,478,000,000.00 | 12,481,000,000.00 | 8,273,000,000.00 | 4,091,000,000.00 | 15,228,000,000.00 | - | - | - |
| 营业成本(元) | 7,853,000,000.00 | 5,185,000,000.00 | 2,567,000,000.00 | 9,982,000,000.00 | 7,548,000,000.00 | 4,995,000,000.00 | 2,457,000,000.00 | 9,379,000,000.00 | 7,083,000,000.00 | 4,660,000,000.00 | 2,264,000,000.00 |
| 主营成本(元) | 7,853,000,000.00 | 5,185,000,000.00 | 2,567,000,000.00 | 9,982,000,000.00 | 7,548,000,000.00 | 4,995,000,000.00 | 2,457,000,000.00 | 9,379,000,000.00 | 7,083,000,000.00 | 4,660,000,000.00 | 2,264,000,000.00 |
| 毛利(元) | 5,082,000,000.00 | 3,362,000,000.00 | 1,668,000,000.00 | 6,496,000,000.00 | 4,933,000,000.00 | 3,278,000,000.00 | 1,634,000,000.00 | 5,849,000,000.00 | 4,343,000,000.00 | 2,824,000,000.00 | 1,383,000,000.00 |
| 减：营销费用(元) | 3,078,000,000.00 | 2,044,000,000.00 | 999,000,000.00 | 3,931,000,000.00 | 2,925,000,000.00 | 1,937,000,000.00 | 954,000,000.00 | 3,634,000,000.00 | 2,672,000,000.00 | 1,756,000,000.00 | 849,000,000.00 |
| 营业利润(元) | 2,004,000,000.00 | 1,318,000,000.00 | 669,000,000.00 | 2,565,000,000.00 | 2,008,000,000.00 | 1,341,000,000.00 | 680,000,000.00 | 2,215,000,000.00 | 1,671,000,000.00 | 1,068,000,000.00 | 534,000,000.00 |
| 加：利息支出(元) | -60,000,000.00 | -41,000,000.00 | -21,000,000.00 | -93,000,000.00 | -70,000,000.00 | -48,000,000.00 | -24,000,000.00 | -93,000,000.00 | -70,000,000.00 | -45,000,000.00 | -23,000,000.00 |
| 加：其他收入(支出)(元) | 18,000,000.00 | 14,000,000.00 | 7,000,000.00 | 28,000,000.00 | 21,000,000.00 | 14,000,000.00 | 6,000,000.00 | 24,000,000.00 | - | - | - |
| 税前利润其他项目(元) | - | - | - | - | - | - | - | - | 20,000,000.00 | 11,000,000.00 | 6,000,000.00 |
| 持续经营税前利润(元) | 1,962,000,000.00 | 1,291,000,000.00 | 655,000,000.00 | 2,500,000,000.00 | 1,959,000,000.00 | 1,307,000,000.00 | 662,000,000.00 | 2,146,000,000.00 | 1,621,000,000.00 | 1,034,000,000.00 | 517,000,000.00 |
| 减：所得税(元) | 470,000,000.00 | 304,000,000.00 | 158,000,000.00 | 597,000,000.00 | 468,000,000.00 | 309,000,000.00 | 154,000,000.00 | 533,000,000.00 | 405,000,000.00 | 260,000,000.00 | 132,000,000.00 |
| 持续经营净利润(元) | 1,492,000,000.00 | 987,000,000.00 | 497,000,000.00 | 1,903,000,000.00 | 1,491,000,000.00 | 998,000,000.00 | 508,000,000.00 | 1,613,000,000.00 | 1,216,000,000.00 | 774,000,000.00 | 385,000,000.00 |
| 净利润(元) | 1,492,000,000.00 | 987,000,000.00 | 497,000,000.00 | 1,903,000,000.00 | 1,491,000,000.00 | 998,000,000.00 | 508,000,000.00 | 1,613,000,000.00 | 1,216,000,000.00 | 774,000,000.00 | 385,000,000.00 |
| 减：少数股东损益(元) | 58,000,000.00 | 39,000,000.00 | 19,000,000.00 | 74,000,000.00 | 57,000,000.00 | 40,000,000.00 | 20,000,000.00 | 66,000,000.00 | 53,000,000.00 | 37,000,000.00 | 19,000,000.00 |
| 归属于母公司股东净利润(元) | 1,434,000,000.00 | 948,000,000.00 | 478,000,000.00 | 1,829,000,000.00 | 1,434,000,000.00 | 958,000,000.00 | 488,000,000.00 | 1,547,000,000.00 | 1,163,000,000.00 | 737,000,000.00 | 366,000,000.00 |
| 归属于普通股股东净利润(元) | 1,434,000,000.00 | 948,000,000.00 | 478,000,000.00 | 1,829,000,000.00 | 1,434,000,000.00 | 958,000,000.00 | 488,000,000.00 | 1,547,000,000.00 | 1,163,000,000.00 | 737,000,000.00 | 366,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 29.10 | 19.20 | 9.65 | 36.39 | 28.45 | 18.98 | 9.66 | 30.22 | 22.64 | 14.33 | 7.11 |
| 摊薄每股收益－普通股(元) | 29.00 | 19.13 | 9.62 | 36.23 | 28.32 | 18.89 | 9.61 | 30.06 | 22.52 | 14.26 | 7.07 |
| 其他全面收益(元) | -42,000,000.00 | -118,000,000.00 | -57,000,000.00 | -13,000,000.00 | -78,000,000.00 | -36,000,000.00 | -1,000,000.00 | -118,000,000.00 | - | -116,000,000.00 | - |
| 全面收益总额(元) | 1,450,000,000.00 | 869,000,000.00 | 440,000,000.00 | 1,890,000,000.00 | 1,413,000,000.00 | 962,000,000.00 | 507,000,000.00 | 1,495,000,000.00 | - | 658,000,000.00 | - |
| 本公司拥有人占全面收益总额(元) | 1,396,000,000.00 | 872,000,000.00 | 443,000,000.00 | 1,837,000,000.00 | 1,395,000,000.00 | 954,000,000.00 | 492,000,000.00 | 1,463,000,000.00 | - | 668,000,000.00 | - |
| 非控股权益占全面收益总额(元) | 54,000,000.00 | -3,000,000.00 | -3,000,000.00 | 53,000,000.00 | 18,000,000.00 | 8,000,000.00 | 15,000,000.00 | 32,000,000.00 | - | -10,000,000.00 | - |
| 公告日期 | 2024-10-31 | 2024-08-01 | 2024-04-25 | 2024-02-22 | 2023-10-26 | 2023-07-27 | 2023-04-27 | 2023-02-21 | 2022-10-28 | 2022-07-29 | 2022-04-28 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |