| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 474,559,000.00 | 323,186,000.00 | 157,577,000.00 | 636,957,000.00 | 482,013,000.00 | 302,092,000.00 | 144,190,000.00 | 711,388,000.00 | 548,751,000.00 | 380,354,000.00 | 174,569,000.00 |
| 主营收入(元) | 474,559,000.00 | 323,186,000.00 | 157,577,000.00 | 636,957,000.00 | 482,013,000.00 | 302,092,000.00 | 144,190,000.00 | 711,388,000.00 | 548,751,000.00 | 380,354,000.00 | 174,569,000.00 |
| 营业成本(元) | 155,746,000.00 | 105,775,000.00 | 53,050,000.00 | 201,410,000.00 | 149,826,000.00 | 96,617,000.00 | 44,435,000.00 | 172,582,000.00 | - | - | - |
| 主营成本(元) | 141,561,000.00 | 95,501,000.00 | 48,466,000.00 | 186,864,000.00 | 139,227,000.00 | 89,860,000.00 | 41,369,000.00 | 162,385,000.00 | - | - | - |
| 其他业务成本(元) | 14,185,000.00 | 10,274,000.00 | 4,584,000.00 | 14,546,000.00 | 10,599,000.00 | 6,757,000.00 | 3,066,000.00 | 10,197,000.00 | - | - | - |
| 毛利(元) | 318,813,000.00 | 217,411,000.00 | 104,527,000.00 | 435,547,000.00 | 332,187,000.00 | 205,475,000.00 | 99,755,000.00 | 538,806,000.00 | 548,751,000.00 | 380,354,000.00 | 174,569,000.00 |
| 减：一般及行政费用(元) | 37,616,000.00 | 29,774,000.00 | 12,877,000.00 | 45,846,000.00 | 32,800,000.00 | 22,562,000.00 | 12,696,000.00 | 40,957,000.00 | 30,286,000.00 | 22,172,000.00 | 12,336,000.00 |
| 减：折旧与摊销(元) | 167,213,000.00 | 111,640,000.00 | 56,150,000.00 | 215,584,000.00 | 162,949,000.00 | 107,930,000.00 | 51,721,000.00 | 180,280,000.00 | 128,499,000.00 | 83,179,000.00 | 40,963,000.00 |
| 减：减值及拨备(元) | - | - | - | - | - | - | 475,000.00 | - | - | - | - |
| 减：其他营业费用(元) | 49,861,000.00 | -3,732,000.00 | 451,000.00 | 67,643,000.00 | 45,174,000.00 | 30,308,000.00 | 12,448,000.00 | 75,675,000.00 | 151,127,000.00 | 105,384,000.00 | 55,483,000.00 |
| 营业利润(元) | 64,123,000.00 | 79,729,000.00 | 35,049,000.00 | 106,474,000.00 | 91,264,000.00 | 44,675,000.00 | 22,415,000.00 | 241,894,000.00 | 238,839,000.00 | 169,619,000.00 | 65,787,000.00 |
| 加：利息收入(元) | 2,393,000.00 | 1,709,000.00 | 692,000.00 | 1,983,000.00 | 1,686,000.00 | 1,415,000.00 | 768,000.00 | 443,000.00 | - | - | - |
| 加：利息支出(元) | - | -36,822,000.00 | -18,424,000.00 | - | - | - | - | - | -35,743,000.00 | -24,322,000.00 | -12,128,000.00 |
| 加：其他收入(支出)(元) | - | - | - | -2,297,000.00 | - | - | - | 2,598,000.00 | - | - | - |
| 税前利润其他项目(元) | - | - | - | - | - | - | - | - | 2,598,000.00 | - | - |
| 持续经营税前利润(元) | 66,516,000.00 | 44,616,000.00 | 17,317,000.00 | 106,160,000.00 | 92,950,000.00 | 46,090,000.00 | 23,183,000.00 | 244,935,000.00 | 205,694,000.00 | 145,297,000.00 | 53,659,000.00 |
| 减：所得税(元) | 29,090,000.00 | 8,323,000.00 | 17,395,000.00 | 112,447,000.00 | 106,948,000.00 | 66,615,000.00 | 32,883,000.00 | 105,906,000.00 | 99,940,000.00 | 78,206,000.00 | 39,540,000.00 |
| 持续经营净利润(元) | 37,426,000.00 | 36,293,000.00 | -78,000.00 | -6,287,000.00 | -13,998,000.00 | -20,525,000.00 | -9,700,000.00 | 139,029,000.00 | 105,754,000.00 | 67,091,000.00 | 14,119,000.00 |
| 净利润(元) | 37,426,000.00 | 36,293,000.00 | -78,000.00 | -6,287,000.00 | -13,998,000.00 | -20,525,000.00 | -9,700,000.00 | 139,029,000.00 | 105,754,000.00 | 67,091,000.00 | 14,119,000.00 |
| 归属于母公司股东净利润(元) | 37,426,000.00 | 36,293,000.00 | -78,000.00 | -6,287,000.00 | -13,998,000.00 | -20,525,000.00 | -9,700,000.00 | 139,029,000.00 | 105,754,000.00 | 67,091,000.00 | 14,119,000.00 |
| 归属于普通股股东净利润(元) | 37,426,000.00 | 36,293,000.00 | -78,000.00 | -6,287,000.00 | -13,998,000.00 | -20,525,000.00 | -9,700,000.00 | 139,029,000.00 | 105,754,000.00 | 67,091,000.00 | 14,119,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.20 | 1.15 | - | -0.19 | -0.42 | -0.61 | -0.03 | 0.38 | 0.29 | 0.18 | 0.04 |
| 摊薄每股收益－普通股(元) | 1.20 | 1.15 | - | -0.19 | -0.42 | -0.61 | -0.03 | 0.38 | 0.28 | 0.18 | 0.04 |
| 全面收益总额(元) | 37,426,000.00 | 36,293,000.00 | -78,000.00 | -6,287,000.00 | -13,998,000.00 | -20,525,000.00 | -9,700,000.00 | 139,029,000.00 | 105,754,000.00 | 67,091,000.00 | 14,119,000.00 |
| 本公司拥有人占全面收益总额(元) | 37,426,000.00 | 36,293,000.00 | - | - | -13,998,000.00 | -20,525,000.00 | -9,700,000.00 | 139,029,000.00 | - | - | - |
| 公告日期 | 2024-11-04 | 2024-07-31 | 2024-05-02 | 2024-02-20 | 2023-11-01 | 2023-08-01 | 2023-05-03 | 2023-02-22 | 2022-11-02 | 2022-08-08 | 2022-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |