| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 1,276,434,000.00 | 842,902,000.00 | 391,854,000.00 | 1,650,034,000.00 | 1,274,083,000.00 | 857,309,000.00 | 400,868,000.00 | 2,597,916,000.00 | 2,149,291,000.00 | 1,556,073,000.00 | 715,265,000.00 |
| 主营收入(元) | 1,276,434,000.00 | 842,902,000.00 | 391,854,000.00 | 1,650,034,000.00 | 1,274,083,000.00 | 857,309,000.00 | 400,868,000.00 | 2,597,916,000.00 | - | - | - |
| 毛利(元) | 1,276,434,000.00 | 842,902,000.00 | 391,854,000.00 | 1,650,034,000.00 | 1,274,083,000.00 | 857,309,000.00 | 400,868,000.00 | 2,597,916,000.00 | 2,149,291,000.00 | 1,556,073,000.00 | 715,265,000.00 |
| 减：折旧与摊销(元) | 56,443,000.00 | 37,544,000.00 | 18,669,000.00 | 73,532,000.00 | 53,442,000.00 | 34,442,000.00 | 17,990,000.00 | 81,559,000.00 | 61,012,000.00 | 41,294,000.00 | 21,109,000.00 |
| 减：减值及拨备(元) | - | - | - | 25,290,000.00 | 1,676,000.00 | 641,000.00 | - | 56,999,000.00 | - | - | - |
| 减：其他营业费用(元) | 1,197,758,000.00 | 797,462,000.00 | 381,460,000.00 | 1,455,264,000.00 | 1,102,298,000.00 | 757,429,000.00 | 353,238,000.00 | 1,946,167,000.00 | 1,526,368,000.00 | 1,038,351,000.00 | 483,026,000.00 |
| 加：其他收益(元) | 65,485,000.00 | 39,218,000.00 | 10,836,000.00 | 100,992,000.00 | 66,049,000.00 | 42,503,000.00 | 14,814,000.00 | 147,356,000.00 | 68,942,000.00 | - | - |
| 营业利润(元) | 87,718,000.00 | 47,114,000.00 | 2,561,000.00 | 196,940,000.00 | 182,716,000.00 | 107,300,000.00 | 44,454,000.00 | 660,547,000.00 | 630,853,000.00 | 476,428,000.00 | 211,130,000.00 |
| 加：汇兑损益(元) | -1,602,000.00 | 4,974,000.00 | 1,383,000.00 | -7,551,000.00 | -2,654,000.00 | -3,912,000.00 | 1,455,000.00 | -9,995,000.00 | -14,045,000.00 | -12,275,000.00 | -4,393,000.00 |
| 加：融资收入(支出)(元) | -15,138,000.00 | -12,984,000.00 | -7,669,000.00 | -33,371,000.00 | -21,041,000.00 | -11,875,000.00 | -10,980,000.00 | -58,741,000.00 | -41,914,000.00 | -25,284,000.00 | -12,455,000.00 |
| 持续经营税前利润(元) | 70,978,000.00 | 39,104,000.00 | -3,725,000.00 | 156,018,000.00 | 159,021,000.00 | 91,513,000.00 | 34,929,000.00 | 591,811,000.00 | 574,894,000.00 | 438,869,000.00 | 194,282,000.00 |
| 减：所得税(元) | 20,627,000.00 | 7,326,000.00 | -1,155,000.00 | 57,540,000.00 | 53,380,000.00 | 29,981,000.00 | 9,461,000.00 | 147,983,000.00 | 140,207,000.00 | 103,024,000.00 | 43,495,000.00 |
| 持续经营净利润(元) | 50,351,000.00 | 31,778,000.00 | -2,570,000.00 | 98,478,000.00 | 105,641,000.00 | 61,532,000.00 | 25,468,000.00 | 443,828,000.00 | 434,687,000.00 | 335,845,000.00 | 150,787,000.00 |
| 净利润(元) | 50,351,000.00 | 31,778,000.00 | -2,570,000.00 | 98,478,000.00 | 105,641,000.00 | 61,532,000.00 | 25,468,000.00 | 443,828,000.00 | 434,687,000.00 | 335,845,000.00 | 150,787,000.00 |
| 减：少数股东损益(元) | -1,320,000.00 | -1,078,000.00 | -546,000.00 | 15,816,000.00 | 11,862,000.00 | 8,633,000.00 | 4,477,000.00 | 3,514,000.00 | 570,000.00 | -641,000.00 | -376,000.00 |
| 归属于母公司股东净利润(元) | 51,671,000.00 | 32,856,000.00 | -2,024,000.00 | 82,662,000.00 | 93,779,000.00 | 52,899,000.00 | 20,991,000.00 | 440,314,000.00 | 434,117,000.00 | 336,486,000.00 | 151,163,000.00 |
| 归属于普通股股东净利润(元) | 51,671,000.00 | 32,856,000.00 | -2,024,000.00 | 82,662,000.00 | 93,779,000.00 | 52,899,000.00 | 20,991,000.00 | 440,314,000.00 | 434,117,000.00 | 336,486,000.00 | 151,163,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 0.27 | 0.17 | -0.01 | 0.44 | 0.50 | 0.28 | 0.11 | 2.34 | 2.32 | 1.80 | 0.81 |
| 摊薄每股收益－普通股(元) | 0.27 | 0.17 | -0.01 | 0.43 | 0.49 | 0.28 | 0.11 | 2.32 | 2.30 | 1.78 | 0.80 |
| 其他全面收益(元) | - | - | - | 9,171,000.00 | - | - | - | -9,481,000.00 | - | - | - |
| 全面收益总额(元) | 50,351,000.00 | 31,778,000.00 | - | 107,649,000.00 | - | - | - | 434,347,000.00 | - | - | - |
| 本公司拥有人占全面收益总额(元) | 51,671,000.00 | 32,856,000.00 | - | 91,105,000.00 | - | - | - | 430,219,000.00 | - | - | - |
| 非控股权益占全面收益总额(元) | -1,320,000.00 | -1,078,000.00 | - | 16,544,000.00 | - | - | - | 4,128,000.00 | - | - | - |
| 公告日期 | 2024-11-06 | 2024-08-05 | 2024-05-14 | 2024-05-13 | 2023-11-07 | 2023-08-14 | 2023-05-09 | 2023-05-01 | 2022-11-15 | 2022-08-16 | 2022-08-16 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||||
| 核数师 |