| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 英镑 | 英镑 | 英镑 | 英镑 | 英镑 | 英镑 | 英镑 | 英镑 | 英镑 | 英镑 | 英镑 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,259,000,000.00 | 15,247,000,000.00 | 7,363,000,000.00 | 30,328,000,000.00 | 22,276,000,000.00 | 14,129,000,000.00 | 6,951,000,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,259,000,000.00 | 15,247,000,000.00 | 7,363,000,000.00 | 30,328,000,000.00 | 22,276,000,000.00 | 14,129,000,000.00 | 6,951,000,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,489,000,000.00 | 4,092,000,000.00 | 1,970,000,000.00 | 8,565,000,000.00 | 6,147,000,000.00 | 3,875,000,000.00 | 1,943,000,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,489,000,000.00 | 4,092,000,000.00 | 1,970,000,000.00 | 8,565,000,000.00 | 6,147,000,000.00 | 3,875,000,000.00 | 1,943,000,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,770,000,000.00 | 11,155,000,000.00 | 5,393,000,000.00 | 21,763,000,000.00 | 16,129,000,000.00 | 10,254,000,000.00 | 5,008,000,000.00 |
| 减：研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,370,000,000.00 | 2,911,000,000.00 | 1,434,000,000.00 | 6,223,000,000.00 | 4,176,000,000.00 | 2,601,000,000.00 | 1,260,000,000.00 |
| 减：营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,352,000,000.00 | 4,552,000,000.00 | 2,087,000,000.00 | 9,385,000,000.00 | 6,707,000,000.00 | 4,411,000,000.00 | 2,143,000,000.00 |
| 减：其他营业费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 723,000,000.00 | 556,000,000.00 | - | -590,000,000.00 | -926,000,000.00 | -981,000,000.00 | -477,000,000.00 |
| 加：其他收益(元) | - | - | - | - | - | - | -382,000,000.00 | - | - | - | - |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,325,000,000.00 | 3,136,000,000.00 | 1,490,000,000.00 | 6,745,000,000.00 | 6,172,000,000.00 | 4,223,000,000.00 | 2,082,000,000.00 |
| 加：权益性投资损益(元) | 会员可见 | 会员可见 | - | 会员可见 | -3,000,000.00 | -2,000,000.00 | -1,000,000.00 | -5,000,000.00 | -3,000,000.00 | 1,000,000.00 | -1,000,000.00 |
| 加：资产处理损益(元) | - | - | - | 会员可见 | - | - | - | 1,000,000.00 | - | - | - |
| 加：融资收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -408,000,000.00 | -284,000,000.00 | -134,000,000.00 | -677,000,000.00 | -484,000,000.00 | -326,000,000.00 | -174,000,000.00 |
| 税前利润其他项目(元) | - | - | - | - | - | - | - | - | - | -4,000,000.00 | - |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,914,000,000.00 | 2,850,000,000.00 | 1,355,000,000.00 | 6,064,000,000.00 | 5,685,000,000.00 | 3,894,000,000.00 | 1,907,000,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 464,000,000.00 | 465,000,000.00 | 274,000,000.00 | 756,000,000.00 | 775,000,000.00 | 518,000,000.00 | 276,000,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,450,000,000.00 | 2,385,000,000.00 | 1,081,000,000.00 | 5,308,000,000.00 | 4,910,000,000.00 | 3,376,000,000.00 | 1,631,000,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,450,000,000.00 | 2,385,000,000.00 | 1,081,000,000.00 | 5,308,000,000.00 | 4,910,000,000.00 | 3,376,000,000.00 | 1,631,000,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 289,000,000.00 | 166,000,000.00 | 35,000,000.00 | 380,000,000.00 | 332,000,000.00 | 262,000,000.00 | 141,000,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,161,000,000.00 | 2,219,000,000.00 | 1,046,000,000.00 | 4,928,000,000.00 | 4,578,000,000.00 | 3,114,000,000.00 | 1,490,000,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,161,000,000.00 | 2,219,000,000.00 | 1,046,000,000.00 | 4,928,000,000.00 | 4,578,000,000.00 | 3,114,000,000.00 | 1,490,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.53 | 0.55 | 0.26 | 1.22 | 1.13 | 0.77 | 0.37 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.52 | 0.54 | 0.25 | 1.20 | 1.11 | 0.76 | 0.37 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,000,000.00 | -141,000,000.00 | -85,000,000.00 | -317,000,000.00 | -639,000,000.00 | -117,000,000.00 | 188,000,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,513,000,000.00 | 2,244,000,000.00 | 996,000,000.00 | 4,991,000,000.00 | 4,271,000,000.00 | 3,259,000,000.00 | 1,819,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,241,000,000.00 | 2,071,000,000.00 | 958,000,000.00 | 4,636,000,000.00 | 3,956,000,000.00 | 3,019,000,000.00 | 1,692,000,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 272,000,000.00 | 173,000,000.00 | 38,000,000.00 | 355,000,000.00 | 315,000,000.00 | 240,000,000.00 | 127,000,000.00 |
| 公告日期 | 2025-10-29 | 2025-07-30 | 2025-04-30 | 2025-03-03 | 2024-10-30 | 2024-07-31 | 2024-05-01 | 2024-03-05 | 2023-11-01 | 2023-07-26 | 2023-04-26 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||||
| 核数师 |