| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 163,240,000.00 | 108,273,000.00 | 51,622,000.00 | 223,288,000.00 | 171,578,000.00 | 116,988,000.00 | 61,081,000.00 | 233,755,000.00 | 171,474,000.00 | 110,592,000.00 | 52,442,000.00 |
| 净利息收入(元) | 139,609,000.00 | 91,634,000.00 | 44,816,000.00 | 193,215,000.00 | 148,068,000.00 | 101,330,000.00 | 53,192,000.00 | 199,614,000.00 | 144,994,000.00 | 92,097,000.00 | 43,266,000.00 |
| 利息收入合计(元) | 242,113,000.00 | 158,317,000.00 | 77,390,000.00 | 296,835,000.00 | 220,353,000.00 | 145,081,000.00 | 71,463,000.00 | 226,977,000.00 | 159,028,000.00 | 99,372,000.00 | 46,673,000.00 |
| 利息支出合计(元) | 102,504,000.00 | 66,683,000.00 | 32,574,000.00 | 103,620,000.00 | 72,285,000.00 | 43,751,000.00 | 18,271,000.00 | 27,363,000.00 | 14,034,000.00 | 7,275,000.00 | 3,407,000.00 |
| 卡类收入(元) | 10,238,000.00 | 6,771,000.00 | 3,183,000.00 | 14,346,000.00 | 11,204,000.00 | 7,480,000.00 | 3,701,000.00 | 15,705,000.00 | - | - | - |
| 手续费及佣金收入(元) | 4,836,000.00 | 3,169,000.00 | 1,670,000.00 | 8,770,000.00 | 6,789,000.00 | 4,540,000.00 | 2,323,000.00 | 9,080,000.00 | 1,791,000.00 | 1,359,000.00 | 610,000.00 |
| 资产处置损益(元) | 2,823,000.00 | 1,784,000.00 | 664,000.00 | 2,017,000.00 | 1,648,000.00 | 809,000.00 | 98,000.00 | 2,775,000.00 | 2,657,000.00 | 1,936,000.00 | 1,293,000.00 |
| 减：贷款损失准备(元) | 1,160,000.00 | 23,000.00 | 630,000.00 | -3,079,000.00 | -2,140,000.00 | -945,000.00 | 674,000.00 | 6,187,000.00 | 5,345,000.00 | 2,030,000.00 | -193,000.00 |
| 其他收入(元) | 5,734,000.00 | 4,915,000.00 | 1,289,000.00 | 4,940,000.00 | 3,869,000.00 | 2,829,000.00 | 1,767,000.00 | 6,581,000.00 | 22,032,000.00 | 15,200,000.00 | 7,273,000.00 |
| 营业支出(元) | 104,548,000.00 | 70,831,000.00 | 34,422,000.00 | 141,023,000.00 | 104,738,000.00 | 69,181,000.00 | 34,463,000.00 | 133,366,000.00 | 99,030,000.00 | 64,271,000.00 | 31,268,000.00 |
| 薪酬和福利(元) | 59,090,000.00 | 39,542,000.00 | 19,656,000.00 | 78,521,000.00 | 58,554,000.00 | 38,881,000.00 | 19,203,000.00 | 75,300,000.00 | 56,488,000.00 | 37,512,000.00 | 18,080,000.00 |
| 占用和设备费(元) | 23,818,000.00 | 15,680,000.00 | 7,839,000.00 | 30,834,000.00 | 22,858,000.00 | 15,129,000.00 | 7,720,000.00 | 28,471,000.00 | 23,397,000.00 | 15,367,000.00 | 7,728,000.00 |
| 专业及合同服务费(元) | 4,398,000.00 | 3,589,000.00 | 1,725,000.00 | 7,086,000.00 | 5,477,000.00 | 3,628,000.00 | 1,981,000.00 | 6,330,000.00 | 4,240,000.00 | 2,001,000.00 | 805,000.00 |
| 营销费用(元) | 2,169,000.00 | 1,241,000.00 | 350,000.00 | 3,396,000.00 | 2,500,000.00 | 1,550,000.00 | 647,000.00 | 3,261,000.00 | 2,383,000.00 | 1,430,000.00 | 555,000.00 |
| 一般及行政支出(元) | 3,180,000.00 | 2,087,000.00 | 1,074,000.00 | 4,647,000.00 | 3,406,000.00 | 2,268,000.00 | 1,096,000.00 | 4,246,000.00 | - | - | - |
| 联邦存款保险费(元) | 3,459,000.00 | 2,407,000.00 | 1,144,000.00 | 4,542,000.00 | 3,178,000.00 | 1,877,000.00 | 867,000.00 | 3,197,000.00 | 2,383,000.00 | 1,581,000.00 | 794,000.00 |
| 折旧与摊销(元) | - | - | - | - | - | - | - | 768,000.00 | - | 335,000.00 | 158,000.00 |
| 非利息支出其他项目(元) | 8,434,000.00 | 6,285,000.00 | 2,634,000.00 | 11,997,000.00 | 8,765,000.00 | 5,848,000.00 | 2,949,000.00 | 11,793,000.00 | 10,139,000.00 | 6,045,000.00 | 3,148,000.00 |
| 营业利润计算(元) | 58,692,000.00 | 37,442,000.00 | 17,200,000.00 | 82,265,000.00 | 66,840,000.00 | 47,807,000.00 | 26,618,000.00 | 100,389,000.00 | 72,444,000.00 | 46,321,000.00 | 21,174,000.00 |
| 持续经营税前利润(元) | 57,532,000.00 | 37,419,000.00 | 16,570,000.00 | 85,344,000.00 | 68,980,000.00 | 48,752,000.00 | 25,944,000.00 | 94,202,000.00 | 67,099,000.00 | 44,291,000.00 | 21,367,000.00 |
| 减：所得税(元) | 10,647,000.00 | 7,024,000.00 | 3,163,000.00 | 17,544,000.00 | 14,325,000.00 | 9,976,000.00 | 5,488,000.00 | 18,254,000.00 | 13,755,000.00 | 9,080,000.00 | 4,380,000.00 |
| 持续经营净利润(元) | 46,885,000.00 | 30,395,000.00 | 13,407,000.00 | 67,800,000.00 | 54,655,000.00 | 38,776,000.00 | 20,456,000.00 | 75,948,000.00 | 53,344,000.00 | 35,211,000.00 | 16,987,000.00 |
| 净利润(元) | 46,885,000.00 | 30,395,000.00 | 13,407,000.00 | 67,800,000.00 | 54,655,000.00 | 38,776,000.00 | 20,456,000.00 | 75,948,000.00 | 53,344,000.00 | 35,211,000.00 | 16,987,000.00 |
| 归属于母公司股东净利润(元) | 46,885,000.00 | 30,395,000.00 | 13,407,000.00 | 67,800,000.00 | 54,655,000.00 | 38,776,000.00 | 20,456,000.00 | 75,948,000.00 | 53,344,000.00 | 35,211,000.00 | 16,987,000.00 |
| 归属于普通股股东净利润(元) | 46,885,000.00 | 30,395,000.00 | 13,407,000.00 | 67,800,000.00 | 54,655,000.00 | 38,776,000.00 | 20,456,000.00 | 75,948,000.00 | 53,344,000.00 | 35,211,000.00 | 16,987,000.00 |
| 每股股息 | |||||||||||
| 每股股息－普通股(元) | 1.20 | 0.80 | 0.40 | - | 1.20 | 0.80 | 0.40 | - | 1.16 | 0.76 | 0.36 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 4.01 | 2.60 | 1.14 | 5.65 | 4.53 | 3.20 | 1.68 | 6.07 | 4.23 | 2.76 | 1.31 |
| 摊薄每股收益－普通股(元) | 3.99 | 2.58 | 1.13 | 5.61 | 4.52 | 3.19 | 1.67 | 6.02 | 4.20 | 2.73 | 1.30 |
| 其他全面收益(元) | 13,118,000.00 | -12,964,000.00 | -10,028,000.00 | 10,874,000.00 | -23,426,000.00 | -2,655,000.00 | 11,927,000.00 | -86,114,000.00 | -91,085,000.00 | - | -24,076,000.00 |
| 全面收益总额(元) | 60,003,000.00 | 17,431,000.00 | 3,379,000.00 | 78,674,000.00 | 31,229,000.00 | 36,121,000.00 | 32,383,000.00 | -10,166,000.00 | -37,741,000.00 | - | -7,089,000.00 |
| 本公司拥有人应占全面收益总额(元) | 60,003,000.00 | 17,431,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-11-06 | 2024-08-07 | 2024-04-30 | 2024-03-12 | 2023-11-07 | 2023-08-04 | 2023-05-08 | 2023-03-13 | 2022-11-08 | 2022-08-08 | 2022-05-06 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |