| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2026-01-01 | 2026-01-01 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 |
| 截止日期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,676,940,000.00 | 1,785,809,000.00 | 7,212,382,000.00 | 5,236,569,000.00 | 3,443,613,000.00 | 1,625,705,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,676,940,000.00 | 1,785,809,000.00 | 7,212,382,000.00 | 5,236,569,000.00 | 3,443,613,000.00 | 1,625,705,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,238,479,000.00 | 1,091,142,000.00 | 4,417,844,000.00 | 3,208,525,000.00 | 2,142,325,000.00 | 994,860,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,238,479,000.00 | 1,091,142,000.00 | 4,417,844,000.00 | 3,208,525,000.00 | 2,142,325,000.00 | 994,860,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,438,461,000.00 | 694,667,000.00 | 2,794,538,000.00 | 2,028,044,000.00 | 1,301,288,000.00 | 630,845,000.00 |
| 减：研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 192,239,000.00 | 96,046,000.00 | 384,036,000.00 | 269,035,000.00 | 181,157,000.00 | 90,462,000.00 |
| 减：营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 622,713,000.00 | 324,652,000.00 | 1,255,291,000.00 | 985,812,000.00 | 666,387,000.00 | 339,051,000.00 |
| 加：其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,797,000.00 | -5,111,000.00 | 36,804,000.00 | 46,959,000.00 | 49,379,000.00 | 2,470,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 617,712,000.00 | 268,858,000.00 | 1,192,015,000.00 | 820,155,000.00 | 503,123,000.00 | 203,802,000.00 |
| 加：权益性投资损益(元) | - | - | 会员可见 | - | - | - | 2,060,000.00 | - | - | -145,000.00 |
| 加：投资性减值准备(元) | - | - | 会员可见 | - | - | - | -9,081,000.00 | - | - | - |
| 加：公允价值变动损益(元) | 会员可见 | - | 会员可见 | - | 39,183,000.00 | - | 19,882,000.00 | - | -4,125,000.00 | - |
| 加：汇兑损益(元) | 会员可见 | - | 会员可见 | - | -51,816,000.00 | - | -59,756,000.00 | - | -2,047,000.00 | - |
| 加：融资收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -299,307,000.00 | -153,593,000.00 | -701,124,000.00 | -586,702,000.00 | -369,232,000.00 | -156,600,000.00 |
| 税前利润其他项目(元) | - | - | - | - | - | - | - | - | -13,685,000.00 | - |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 305,772,000.00 | 115,265,000.00 | 443,996,000.00 | 233,453,000.00 | 114,034,000.00 | 47,057,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,970,000.00 | 22,842,000.00 | 231,190,000.00 | 104,434,000.00 | 66,993,000.00 | 24,779,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 230,802,000.00 | 92,423,000.00 | 212,806,000.00 | 129,019,000.00 | 47,041,000.00 | 22,278,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 230,802,000.00 | 92,423,000.00 | 212,806,000.00 | 129,019,000.00 | 47,041,000.00 | 22,278,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,016,000.00 | 32,698,000.00 | 55,886,000.00 | 41,069,000.00 | 10,782,000.00 | 859,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 176,786,000.00 | 59,725,000.00 | 156,920,000.00 | 87,950,000.00 | 36,259,000.00 | 21,419,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 176,786,000.00 | 59,725,000.00 | 156,920,000.00 | 87,950,000.00 | 36,259,000.00 | 21,419,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 会员可见 | - | 会员可见 | - | 0.26 | - | 0.23 | - | 0.05 | - |
| 摊薄每股收益－普通股(元) | 会员可见 | - | 会员可见 | - | 0.26 | - | 0.23 | - | 0.05 | - |
| 其他全面收益(元) | 会员可见 | - | 会员可见 | - | -1,115,021,000.00 | - | 474,176,000.00 | - | 237,987,000.00 | - |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -884,219,000.00 | 92,423,000.00 | 686,982,000.00 | 129,019,000.00 | 285,028,000.00 | - |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -690,699,000.00 | 59,725,000.00 | 525,824,000.00 | 87,950,000.00 | 234,727,000.00 | - |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -193,520,000.00 | 32,698,000.00 | 161,158,000.00 | 41,069,000.00 | 50,301,000.00 | - |
| 公告日期 | 2026-07-27 | 2026-05-07 | 2026-04-17 | 2025-11-04 | 2025-07-29 | 2025-05-12 | 2025-04-11 | 2025-11-04 | 2024-07-30 | 2024-05-14 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | ||||||||||
| 核数师 |