| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 7,590,508,000.00 | 4,988,955,000.00 | 2,420,187,000.00 | 9,654,419,000.00 | 7,220,607,000.00 | 4,744,916,000.00 | 2,292,447,000.00 | 8,975,515,000.00 | 6,722,531,000.00 | 4,437,160,000.00 | 2,156,254,000.00 |
| 主营收入(元) | 7,590,508,000.00 | 4,988,955,000.00 | 2,420,187,000.00 | 9,654,419,000.00 | 7,220,607,000.00 | 4,744,916,000.00 | 2,292,447,000.00 | 8,975,515,000.00 | - | - | - |
| 营业成本(元) | 2,807,819,000.00 | 1,860,874,000.00 | 922,390,000.00 | 3,727,521,000.00 | 2,805,237,000.00 | 1,889,705,000.00 | 947,753,000.00 | 3,778,617,000.00 | 2,850,706,000.00 | 1,919,457,000.00 | 957,158,000.00 |
| 主营成本(元) | 2,807,819,000.00 | 1,860,874,000.00 | 922,390,000.00 | 3,727,521,000.00 | 2,805,237,000.00 | 1,889,705,000.00 | 947,753,000.00 | 3,778,617,000.00 | - | - | - |
| 毛利(元) | 4,782,689,000.00 | 3,128,081,000.00 | 1,497,797,000.00 | 5,926,898,000.00 | 4,415,370,000.00 | 2,855,211,000.00 | 1,344,694,000.00 | 5,196,898,000.00 | 3,871,825,000.00 | 2,517,703,000.00 | 1,199,096,000.00 |
| 减：营销费用(元) | 3,282,232,000.00 | 2,103,206,000.00 | 1,045,545,000.00 | 4,073,768,000.00 | 3,058,605,000.00 | 2,056,641,000.00 | 1,043,126,000.00 | 3,524,578,000.00 | 2,605,085,000.00 | 1,686,328,000.00 | 823,149,000.00 |
| 减：减值及拨备(元) | - | - | - | - | - | - | - | 833,075,000.00 | 833,075,000.00 | 833,075,000.00 | - |
| 减：其他营业费用(元) | - | - | - | 136,744,000.00 | 139,095,000.00 | 139,095,000.00 | 244,833,000.00 | 199,094,000.00 | 201,144,000.00 | 152,211,000.00 | - |
| 营业利润(元) | 1,500,457,000.00 | 1,024,875,000.00 | 452,252,000.00 | 1,716,386,000.00 | 1,217,670,000.00 | 659,475,000.00 | 56,735,000.00 | 640,151,000.00 | 232,521,000.00 | -153,911,000.00 | 375,947,000.00 |
| 加：利息收入(元) | 126,572,000.00 | 71,234,000.00 | 35,928,000.00 | 113,711,000.00 | 74,830,000.00 | 39,097,000.00 | 11,153,000.00 | 33,604,000.00 | 25,060,000.00 | 4,667,000.00 | 1,711,000.00 |
| 加：利息支出(元) | -477,210,000.00 | -321,304,000.00 | -162,147,000.00 | -660,150,000.00 | -490,463,000.00 | -314,368,000.00 | -122,945,000.00 | -449,433,000.00 | -327,655,000.00 | -192,471,000.00 | -93,283,000.00 |
| 加：权益性投资损益(元) | 50,644,000.00 | - | 16,411,000.00 | 67,896,000.00 | 54,101,000.00 | 36,394,000.00 | 19,238,000.00 | 85,685,000.00 | 74,074,000.00 | 31,294,000.00 | 17,479,000.00 |
| 持续经营税前利润(元) | 1,200,463,000.00 | 774,805,000.00 | 342,444,000.00 | 1,237,843,000.00 | 856,138,000.00 | 420,598,000.00 | -35,819,000.00 | 310,007,000.00 | 4,000,000.00 | -310,421,000.00 | 301,854,000.00 |
| 减：所得税(元) | 154,593,000.00 | 97,216,000.00 | 19,382,000.00 | 209,020,000.00 | 199,748,000.00 | 140,812,000.00 | -31,399,000.00 | 166,694,000.00 | 119,250,000.00 | 104,994,000.00 | 52,218,000.00 |
| 持续经营净利润(元) | 1,045,870,000.00 | 677,589,000.00 | 323,062,000.00 | 1,028,823,000.00 | 656,390,000.00 | 279,786,000.00 | -4,420,000.00 | 143,313,000.00 | -115,250,000.00 | -415,415,000.00 | 249,636,000.00 |
| 税后利润其他项目(元) | - | 34,748,000.00 | - | - | - | - | - | - | - | - | - |
| 净利润(元) | 1,045,870,000.00 | 712,337,000.00 | 323,062,000.00 | 1,028,823,000.00 | 656,390,000.00 | 279,786,000.00 | -4,420,000.00 | 143,313,000.00 | -115,250,000.00 | -415,415,000.00 | 249,636,000.00 |
| 减：少数股东损益(元) | 42,678,000.00 | 24,270,000.00 | 9,755,000.00 | 42,590,000.00 | 31,454,000.00 | 16,679,000.00 | 6,621,000.00 | 31,820,000.00 | 22,563,000.00 | 12,851,000.00 | 4,903,000.00 |
| 归属于母公司股东净利润(元) | 1,003,192,000.00 | 688,067,000.00 | 313,307,000.00 | 986,233,000.00 | 624,936,000.00 | 263,107,000.00 | -11,041,000.00 | 111,493,000.00 | -137,813,000.00 | -428,266,000.00 | 244,733,000.00 |
| 归属于普通股股东净利润(元) | 1,003,192,000.00 | 688,067,000.00 | 313,307,000.00 | 986,233,000.00 | 624,936,000.00 | 263,107,000.00 | -11,041,000.00 | 111,493,000.00 | -137,813,000.00 | -428,266,000.00 | 244,733,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 3.93 | 2.69 | 1.22 | 3.78 | 2.40 | 1.00 | -0.04 | 0.41 | -0.49 | -1.53 | 0.87 |
| 摊薄每股收益－普通股(元) | 3.92 | 2.68 | 1.22 | 3.77 | 2.40 | 1.00 | -0.04 | 0.40 | -0.49 | -1.53 | 0.87 |
| 其他全面收益(元) | -5,940,000.00 | -163,534,000.00 | -61,600,000.00 | 197,441,000.00 | -72,932,000.00 | 35,790,000.00 | 1,526,000.00 | -185,088,000.00 | -403,993,000.00 | -155,828,000.00 | -18,367,000.00 |
| 全面收益总额(元) | 1,039,930,000.00 | 548,803,000.00 | 261,462,000.00 | 1,226,264,000.00 | 583,458,000.00 | 315,576,000.00 | -2,894,000.00 | -41,775,000.00 | -519,243,000.00 | -571,243,000.00 | 231,269,000.00 |
| 本公司拥有人占全面收益总额(元) | 992,779,000.00 | 554,705,000.00 | 274,794,000.00 | 1,133,277,000.00 | 559,967,000.00 | 290,675,000.00 | -15,889,000.00 | -60,294,000.00 | -508,132,000.00 | -565,262,000.00 | 231,710,000.00 |
| 非控股权益占全面收益总额(元) | 47,151,000.00 | -5,902,000.00 | -13,332,000.00 | 92,987,000.00 | 23,491,000.00 | 24,901,000.00 | 12,995,000.00 | 18,519,000.00 | -11,111,000.00 | -5,981,000.00 | -441,000.00 |
| 公告日期 | 2024-10-31 | 2024-08-07 | 2024-05-01 | 2024-02-14 | 2023-10-31 | 2023-08-01 | 2023-05-03 | 2023-02-17 | 2022-10-31 | 2022-08-01 | 2022-05-02 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |