| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 17,716,396,000.00 | 11,746,198,000.00 | 5,783,631,000.00 | 23,090,610,000.00 | 17,504,726,000.00 | 11,680,124,000.00 | 5,765,118,000.00 | 22,095,973,000.00 | 16,572,323,000.00 | 10,897,049,000.00 | 5,294,635,000.00 |
| 主营收入(元) | 17,716,396,000.00 | 11,746,198,000.00 | 5,783,631,000.00 | 23,090,610,000.00 | 17,504,726,000.00 | 11,680,124,000.00 | 5,765,118,000.00 | 22,095,973,000.00 | - | - | - |
| 营业成本(元) | 11,262,997,000.00 | 7,491,240,000.00 | 3,708,976,000.00 | 14,799,938,000.00 | 11,247,341,000.00 | 7,531,980,000.00 | 3,751,717,000.00 | 14,355,869,000.00 | 10,805,910,000.00 | 7,110,303,000.00 | 3,468,688,000.00 |
| 主营成本(元) | 11,262,997,000.00 | 7,491,240,000.00 | 3,708,976,000.00 | 14,799,938,000.00 | 11,247,341,000.00 | 7,531,980,000.00 | 3,751,717,000.00 | 14,355,869,000.00 | - | - | - |
| 毛利(元) | 6,453,399,000.00 | 4,254,958,000.00 | 2,074,655,000.00 | 8,290,672,000.00 | 6,257,385,000.00 | 4,148,144,000.00 | 2,013,401,000.00 | 7,740,104,000.00 | 5,766,413,000.00 | 3,786,746,000.00 | 1,825,947,000.00 |
| 减：营销费用(元) | 4,944,783,000.00 | 3,222,383,000.00 | 1,574,927,000.00 | 6,167,143,000.00 | 4,644,696,000.00 | 3,092,897,000.00 | 1,511,244,000.00 | 5,758,295,000.00 | 4,226,412,000.00 | 2,767,994,000.00 | 1,403,979,000.00 |
| 减：折旧与摊销(元) | 295,848,000.00 | 189,812,000.00 | 90,610,000.00 | 350,529,000.00 | 261,948,000.00 | 178,088,000.00 | 87,215,000.00 | 347,819,000.00 | 259,822,000.00 | 173,259,000.00 | 87,369,000.00 |
| 减：减值及拨备(元) | 19,008,000.00 | 11,889,000.00 | 6,211,000.00 | 25,947,000.00 | 22,378,000.00 | 13,961,000.00 | 5,639,000.00 | 19,791,000.00 | 13,539,000.00 | 7,393,000.00 | 4,494,000.00 |
| 减：其他营业费用(元) | 153,825,000.00 | 112,802,000.00 | 83,042,000.00 | - | - | - | - | - | - | - | - |
| 营业利润(元) | 1,039,935,000.00 | 718,072,000.00 | 319,865,000.00 | 1,747,053,000.00 | 1,328,363,000.00 | 863,198,000.00 | 409,303,000.00 | 1,614,199,000.00 | 1,266,640,000.00 | 838,100,000.00 | 330,105,000.00 |
| 加：利息支出(元) | -67,429,000.00 | -39,611,000.00 | -17,690,000.00 | -64,469,000.00 | -49,146,000.00 | -33,319,000.00 | -16,864,000.00 | -73,887,000.00 | -58,318,000.00 | -40,098,000.00 | -19,850,000.00 |
| 加：其他收入(支出)(元) | 36,469,000.00 | 32,921,000.00 | 23,006,000.00 | 59,764,000.00 | 44,338,000.00 | 28,616,000.00 | 11,967,000.00 | 32,290,000.00 | 26,897,000.00 | 19,281,000.00 | 15,461,000.00 |
| 持续经营税前利润(元) | 1,008,975,000.00 | 711,382,000.00 | 325,181,000.00 | 1,742,348,000.00 | 1,323,555,000.00 | 858,495,000.00 | 404,406,000.00 | 1,572,602,000.00 | 1,235,219,000.00 | 817,283,000.00 | 325,716,000.00 |
| 减：所得税(元) | 237,955,000.00 | 166,944,000.00 | 76,287,000.00 | 425,824,000.00 | 323,906,000.00 | 210,044,000.00 | 100,449,000.00 | 389,901,000.00 | 304,494,000.00 | 198,916,000.00 | 79,878,000.00 |
| 持续经营净利润(元) | 771,020,000.00 | 544,438,000.00 | 248,894,000.00 | 1,316,524,000.00 | 999,649,000.00 | 648,451,000.00 | 303,957,000.00 | 1,182,701,000.00 | 930,725,000.00 | 618,367,000.00 | 245,838,000.00 |
| 净利润(元) | 771,020,000.00 | 544,438,000.00 | 248,894,000.00 | 1,316,524,000.00 | 999,649,000.00 | 648,451,000.00 | 303,957,000.00 | 1,182,701,000.00 | 930,725,000.00 | 618,367,000.00 | 245,838,000.00 |
| 归属于母公司股东净利润(元) | 771,020,000.00 | 544,438,000.00 | 248,894,000.00 | 1,316,524,000.00 | 999,649,000.00 | 648,451,000.00 | 303,957,000.00 | 1,182,701,000.00 | 930,725,000.00 | 618,367,000.00 | 245,838,000.00 |
| 归属于普通股股东净利润(元) | 771,020,000.00 | 544,438,000.00 | 248,894,000.00 | 1,316,524,000.00 | 999,649,000.00 | 648,451,000.00 | 303,957,000.00 | 1,182,701,000.00 | 930,725,000.00 | 618,367,000.00 | 245,838,000.00 |
| 每股股息－普通股(元) | 3.00 | 2.00 | 1.00 | - | 2.85 | 1.90 | 0.95 | - | 2.69 | 1.79 | 0.90 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 5.53 | 3.91 | 1.79 | - | 7.11 | 4.61 | 2.16 | 8.36 | 6.57 | 4.36 | 1.73 |
| 摊薄每股收益－普通股(元) | 5.51 | 3.89 | 1.78 | - | 7.08 | 4.58 | 2.14 | 8.31 | 6.53 | 4.34 | 1.72 |
| 其他全面收益(元) | 34,020,000.00 | -58,867,000.00 | -77,032,000.00 | 55,670,000.00 | -54,720,000.00 | 20,685,000.00 | 25,741,000.00 | -174,803,000.00 | -216,577,000.00 | -95,489,000.00 | 52,862,000.00 |
| 全面收益总额(元) | 805,040,000.00 | 485,571,000.00 | 171,862,000.00 | 1,372,194,000.00 | 944,929,000.00 | 669,136,000.00 | 329,698,000.00 | 1,007,898,000.00 | 714,148,000.00 | 522,878,000.00 | 298,700,000.00 |
| 本公司拥有人占全面收益总额(元) | 805,040,000.00 | 485,571,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-22 | 2024-07-23 | 2024-04-18 | 2024-02-22 | 2023-10-19 | 2023-07-20 | 2023-04-20 | 2023-02-23 | 2022-10-20 | 2022-07-27 | 2022-04-21 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |