| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 8,555,090,000.00 | 4,145,392,000.00 | 16,492,174,000.00 | 12,083,062,000.00 | 7,862,017,000.00 | 4,030,327,000.00 | 18,877,886,000.00 | 14,450,935,000.00 | 9,824,188,000.00 | 4,500,538,000.00 |
| 主营收入(元) | 8,555,090,000.00 | 4,145,392,000.00 | 16,492,174,000.00 | 12,083,062,000.00 | 7,862,017,000.00 | 4,030,327,000.00 | 18,877,886,000.00 | - | - | - |
| 营业成本(元) | 8,052,071,000.00 | 3,930,257,000.00 | 15,518,534,000.00 | 11,389,819,000.00 | 7,397,294,000.00 | 3,808,263,000.00 | 17,780,237,000.00 | 13,634,842,000.00 | 9,336,474,000.00 | 4,294,300,000.00 |
| 主营成本(元) | 8,052,071,000.00 | 3,930,257,000.00 | 15,518,534,000.00 | 11,389,819,000.00 | 7,397,294,000.00 | 3,808,263,000.00 | 17,780,237,000.00 | - | - | - |
| 毛利(元) | 503,019,000.00 | 215,135,000.00 | 973,640,000.00 | 693,243,000.00 | 464,723,000.00 | 222,064,000.00 | 1,097,649,000.00 | 816,093,000.00 | 487,714,000.00 | 206,238,000.00 |
| 减：营销费用(元) | 142,151,000.00 | 69,781,000.00 | 273,733,000.00 | 192,431,000.00 | 128,952,000.00 | 62,256,000.00 | 263,112,000.00 | 182,274,000.00 | 117,151,000.00 | 56,281,000.00 |
| 减：折旧与摊销(元) | 3,858,000.00 | 1,869,000.00 | 8,136,000.00 | 6,119,000.00 | 4,102,000.00 | 2,084,000.00 | 8,851,000.00 | 6,734,000.00 | 4,616,000.00 | 2,499,000.00 |
| 减：其他营业费用(元) | 247,305,000.00 | 117,649,000.00 | 448,001,000.00 | 332,535,000.00 | 217,488,000.00 | 106,225,000.00 | 365,398,000.00 | 245,839,000.00 | 125,998,000.00 | 94,322,000.00 |
| 营业利润(元) | 109,705,000.00 | 25,836,000.00 | 243,770,000.00 | 162,158,000.00 | 114,181,000.00 | 51,499,000.00 | 460,288,000.00 | 381,246,000.00 | 239,949,000.00 | 53,136,000.00 |
| 加：利息支出(元) | -65,227,000.00 | -29,696,000.00 | -85,631,000.00 | -64,963,000.00 | -43,874,000.00 | -22,068,000.00 | -81,259,000.00 | -61,577,000.00 | -42,530,000.00 | -21,474,000.00 |
| 加：权益性投资损益(元) | -1,725,000.00 | -1,379,000.00 | 2,503,000.00 | 2,384,000.00 | 1,204,000.00 | - | - | - | - | - |
| 持续经营税前利润(元) | 42,753,000.00 | -5,239,000.00 | 160,642,000.00 | 99,579,000.00 | 71,511,000.00 | 29,431,000.00 | 379,029,000.00 | 319,669,000.00 | 197,419,000.00 | 31,662,000.00 |
| 减：所得税(元) | 2,206,000.00 | 363,000.00 | 8,136,000.00 | 2,351,000.00 | 1,091,000.00 | 400,000.00 | 16,822,000.00 | 14,938,000.00 | 4,127,000.00 | 1,177,000.00 |
| 持续经营净利润(元) | 40,547,000.00 | -5,602,000.00 | 152,506,000.00 | 97,228,000.00 | 70,420,000.00 | 29,031,000.00 | 362,207,000.00 | 304,731,000.00 | 193,292,000.00 | 30,485,000.00 |
| 净利润(元) | 40,547,000.00 | -5,602,000.00 | 152,506,000.00 | 97,228,000.00 | 70,420,000.00 | 29,031,000.00 | 362,207,000.00 | 304,731,000.00 | 193,292,000.00 | 30,485,000.00 |
| 归属于母公司股东净利润(元) | 40,547,000.00 | -5,602,000.00 | 152,506,000.00 | 97,228,000.00 | 70,420,000.00 | 29,031,000.00 | 362,207,000.00 | 304,731,000.00 | 193,292,000.00 | 30,485,000.00 |
| 减：归属于优先股净利润及其他项(元) | 15,585,000.00 | 7,052,000.00 | 24,467,000.00 | 17,319,000.00 | 11,047,000.00 | 5,245,000.00 | 20,990,000.00 | 15,759,000.00 | 10,269,000.00 | 4,640,000.00 |
| 归属于普通股股东净利润(元) | 24,962,000.00 | -12,654,000.00 | 128,039,000.00 | 79,909,000.00 | 59,373,000.00 | 23,786,000.00 | 341,217,000.00 | 288,972,000.00 | 183,023,000.00 | 25,845,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 0.74 | -0.37 | 3.77 | 2.35 | 1.75 | 0.70 | 10.06 | 8.52 | 5.39 | 0.76 |
| 摊薄每股收益－普通股(元) | 0.73 | -0.37 | 3.76 | 2.35 | 1.75 | 0.70 | 10.02 | 8.48 | 5.37 | 0.76 |
| 其他全面收益(元) | -914,000.00 | -584,000.00 | 830,000.00 | 962,000.00 | 1,124,000.00 | 452,000.00 | 1,453,000.00 | -5,521,000.00 | -4,453,000.00 | -1,507,000.00 |
| 全面收益总额(元) | 39,633,000.00 | -6,186,000.00 | 153,336,000.00 | 98,190,000.00 | 71,544,000.00 | 29,483,000.00 | 363,660,000.00 | 299,210,000.00 | 188,839,000.00 | 28,978,000.00 |
| 本公司拥有人占全面收益总额(元) | 39,633,000.00 | - | - | - | - | - | 363,660,000.00 | - | - | - |
| 公告日期 | 2024-08-07 | 2024-05-08 | 2024-02-29 | 2023-11-09 | 2023-08-04 | 2023-05-05 | 2023-02-27 | 2022-11-04 | 2022-08-05 | 2022-05-06 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |