| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-05-26 | 2023-05-27 | 2023-05-26 | 2023-05-27 | 2023-05-28 | 2022-05-29 | 2022-05-27 | 2022-05-28 | 2022-05-29 |
| 截止日期 | 2024-08-25 | 2024-05-26 | 2024-02-25 | 2023-11-26 | 2023-08-27 | 2023-05-28 | 2023-02-26 | 2022-11-27 | 2022-08-28 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0525 | 0526 | 0526 | 0526 | 0526 | 0528 | 0528 | 0528 | 0528 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 4,848,100,000.00 | 19,857,200,000.00 | 15,143,300,000.00 | 10,044,100,000.00 | 4,904,700,000.00 | 20,094,200,000.00 | 15,064,200,000.00 | 9,938,300,000.00 | 4,717,600,000.00 |
| 主营收入(元) | 4,848,100,000.00 | 19,857,200,000.00 | 15,143,300,000.00 | 10,044,100,000.00 | 4,904,700,000.00 | 20,094,200,000.00 | 15,064,200,000.00 | 9,938,300,000.00 | - |
| 营业成本(元) | 3,159,300,000.00 | 12,925,100,000.00 | 9,899,500,000.00 | 6,507,700,000.00 | 3,134,200,000.00 | 13,548,400,000.00 | 10,246,600,000.00 | 6,785,500,000.00 | 3,269,900,000.00 |
| 主营成本(元) | 3,159,300,000.00 | 12,925,100,000.00 | 9,899,500,000.00 | 6,507,700,000.00 | 3,134,200,000.00 | 13,548,400,000.00 | 10,246,600,000.00 | 6,785,500,000.00 | - |
| 毛利(元) | 1,688,800,000.00 | 6,932,100,000.00 | 5,243,800,000.00 | 3,536,400,000.00 | 1,770,500,000.00 | 6,545,800,000.00 | 4,817,600,000.00 | 3,152,800,000.00 | 1,447,700,000.00 |
| 减：营销费用(元) | 855,100,000.00 | 3,259,000,000.00 | 2,460,700,000.00 | 1,669,800,000.00 | 839,300,000.00 | 3,500,400,000.00 | 2,632,500,000.00 | 1,685,600,000.00 | 791,400,000.00 |
| 减：其他营业费用(元) | 2,200,000.00 | 241,400,000.00 | 130,600,000.00 | 124,800,000.00 | 1,200,000.00 | -388,400,000.00 | -430,500,000.00 | -418,200,000.00 | 1,600,000.00 |
| 加：其他收益(元) | - | - | - | - | - | - | - | - | 430,900,000.00 |
| 营业利润(元) | 831,500,000.00 | 3,431,700,000.00 | 2,652,500,000.00 | 1,741,800,000.00 | 930,000,000.00 | 3,433,800,000.00 | 2,615,600,000.00 | 1,885,400,000.00 | 1,085,600,000.00 |
| 加：利息收入(元) | -123,600,000.00 | -479,200,000.00 | -356,500,000.00 | -234,800,000.00 | -117,000,000.00 | -382,100,000.00 | -277,500,000.00 | -179,200,000.00 | - |
| 加：利息支出(元) | - | - | - | - | - | - | - | - | -87,700,000.00 |
| 税前利润其他项目(元) | 13,900,000.00 | 75,800,000.00 | 55,700,000.00 | 37,100,000.00 | 17,000,000.00 | 88,800,000.00 | 65,000,000.00 | 43,400,000.00 | 21,700,000.00 |
| 持续经营税前利润(元) | 721,800,000.00 | 3,028,300,000.00 | 2,351,700,000.00 | 1,544,100,000.00 | 830,000,000.00 | 3,140,500,000.00 | 2,403,100,000.00 | 1,749,600,000.00 | 1,019,600,000.00 |
| 减：所得税(元) | 157,400,000.00 | 594,500,000.00 | 458,500,000.00 | 309,200,000.00 | 173,200,000.00 | 612,200,000.00 | 471,500,000.00 | 363,200,000.00 | 196,300,000.00 |
| 持续经营净利润(元) | 564,400,000.00 | 2,433,800,000.00 | 1,893,200,000.00 | 1,234,900,000.00 | 656,800,000.00 | 2,528,300,000.00 | 1,931,600,000.00 | 1,386,400,000.00 | 823,300,000.00 |
| 税后利润其他项目(元) | 19,200,000.00 | 84,800,000.00 | 65,700,000.00 | 47,700,000.00 | 23,500,000.00 | 81,300,000.00 | 57,900,000.00 | 45,200,000.00 | - |
| 净利润(元) | 583,600,000.00 | 2,518,600,000.00 | 1,958,900,000.00 | 1,282,600,000.00 | 680,300,000.00 | 2,609,600,000.00 | 1,989,500,000.00 | 1,431,600,000.00 | 823,300,000.00 |
| 减：少数股东损益(元) | 3,700,000.00 | 22,000,000.00 | 19,800,000.00 | 13,600,000.00 | 6,800,000.00 | 15,700,000.00 | 10,500,000.00 | 5,700,000.00 | 3,300,000.00 |
| 归属于母公司股东净利润(元) | 579,900,000.00 | 2,496,600,000.00 | 1,939,100,000.00 | 1,269,000,000.00 | 673,500,000.00 | 2,593,900,000.00 | 1,979,000,000.00 | 1,425,900,000.00 | 820,000,000.00 |
| 归属于普通股股东净利润(元) | 579,900,000.00 | 2,496,600,000.00 | 1,939,100,000.00 | 1,269,000,000.00 | 673,500,000.00 | 2,593,900,000.00 | 1,979,000,000.00 | 1,425,900,000.00 | 820,000,000.00 |
| 每股股息－普通股(元) | - | 2.36 | - | - | - | 2.16 | - | - | - |
| 每股收益 | |||||||||
| 基本每股收益－普通股(元) | 1.03 | 4.34 | 3.35 | 2.18 | 1.15 | 4.36 | 3.32 | 2.38 | 1.37 |
| 摊薄每股收益－普通股(元) | 1.03 | 4.31 | 3.33 | 2.16 | 1.14 | 4.31 | 3.28 | 2.36 | 1.35 |
| 其他全面收益(元) | -56,300,000.00 | -242,700,000.00 | -20,200,000.00 | -24,700,000.00 | -11,100,000.00 | -306,700,000.00 | -68,600,000.00 | -108,200,000.00 | -29,200,000.00 |
| 全面收益总额(元) | 527,300,000.00 | 2,275,900,000.00 | 1,938,700,000.00 | 1,257,900,000.00 | 669,200,000.00 | 2,302,900,000.00 | 1,920,900,000.00 | 1,323,400,000.00 | 794,100,000.00 |
| 本公司拥有人占全面收益总额(元) | 523,100,000.00 | 2,253,800,000.00 | 1,918,700,000.00 | 1,243,900,000.00 | 662,300,000.00 | 2,287,500,000.00 | 1,911,000,000.00 | 1,318,400,000.00 | 792,100,000.00 |
| 非控股权益占全面收益总额(元) | 4,200,000.00 | 22,100,000.00 | 20,000,000.00 | 14,000,000.00 | 6,900,000.00 | 15,400,000.00 | 9,900,000.00 | 5,000,000.00 | 2,000,000.00 |
| 公告日期 | 2024-09-18 | 2024-06-26 | 2024-03-20 | 2023-12-20 | 2023-09-20 | 2023-06-28 | 2023-03-23 | 2022-12-20 | 2022-09-21 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||
| 核数师 |