| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 21,185,000,000.00 | 13,640,000,000.00 | 6,686,000,000.00 | 27,116,000,000.00 | 20,002,000,000.00 | 12,951,000,000.00 | 6,352,000,000.00 | 27,281,000,000.00 | 19,892,000,000.00 | 12,850,000,000.00 | 6,590,000,000.00 |
| 主营收入(元) | 21,074,000,000.00 | 13,559,000,000.00 | 6,647,000,000.00 | 26,934,000,000.00 | 19,864,000,000.00 | 12,870,000,000.00 | 6,306,000,000.00 | 26,982,000,000.00 | 19,892,000,000.00 | 12,850,000,000.00 | 6,590,000,000.00 |
| 其他业务收入(元) | 111,000,000.00 | 81,000,000.00 | 39,000,000.00 | 182,000,000.00 | 138,000,000.00 | 81,000,000.00 | 46,000,000.00 | 299,000,000.00 | - | - | - |
| 营业成本(元) | 4,670,000,000.00 | 3,096,000,000.00 | 1,552,000,000.00 | 6,498,000,000.00 | 4,408,000,000.00 | 2,843,000,000.00 | 1,401,000,000.00 | 5,657,000,000.00 | 4,261,000,000.00 | 2,866,000,000.00 | 1,424,000,000.00 |
| 主营成本(元) | 4,670,000,000.00 | 3,096,000,000.00 | 1,552,000,000.00 | 6,498,000,000.00 | 4,408,000,000.00 | 2,843,000,000.00 | 1,401,000,000.00 | 5,657,000,000.00 | - | - | - |
| 毛利(元) | 16,515,000,000.00 | 10,544,000,000.00 | 5,134,000,000.00 | 20,618,000,000.00 | 15,594,000,000.00 | 10,108,000,000.00 | 4,951,000,000.00 | 21,624,000,000.00 | 15,631,000,000.00 | 9,984,000,000.00 | 5,166,000,000.00 |
| 减：研发费用(元) | 8,940,000,000.00 | 7,040,000,000.00 | 5,651,000,000.00 | 6,873,000,000.00 | 5,118,000,000.00 | 3,571,000,000.00 | 1,928,000,000.00 | 5,921,000,000.00 | 4,215,000,000.00 | 2,618,000,000.00 | 1,186,000,000.00 |
| 减：营销费用(元) | 4,184,000,000.00 | 2,752,000,000.00 | 1,375,000,000.00 | 6,090,000,000.00 | 4,482,000,000.00 | 3,168,000,000.00 | 1,319,000,000.00 | 5,673,000,000.00 | 3,653,000,000.00 | 2,440,000,000.00 | 1,083,000,000.00 |
| 减：减值及拨备(元) | 4,180,000,000.00 | 2,430,000,000.00 | 2,430,000,000.00 | 50,000,000.00 | - | - | - | 2,700,000,000.00 | 2,700,000,000.00 | 2,700,000,000.00 | 2,700,000,000.00 |
| 营业利润(元) | -790,000,000.00 | -1,678,000,000.00 | -4,322,000,000.00 | 7,605,000,000.00 | 5,993,000,000.00 | 3,370,000,000.00 | 1,705,000,000.00 | 7,330,000,000.00 | 5,063,000,000.00 | 2,226,000,000.00 | 197,000,000.00 |
| 加：利息支出(元) | -728,000,000.00 | -491,000,000.00 | -254,000,000.00 | -944,000,000.00 | -692,000,000.00 | -459,000,000.00 | -230,000,000.00 | -935,000,000.00 | -709,000,000.00 | -480,000,000.00 | -238,000,000.00 |
| 加：其他收入(支出)(元) | 41,000,000.00 | -265,000,000.00 | 91,000,000.00 | 198,000,000.00 | -95,000,000.00 | -22,000,000.00 | -174,000,000.00 | -581,000,000.00 | -571,000,000.00 | -395,000,000.00 | -111,000,000.00 |
| 持续经营税前利润(元) | -1,477,000,000.00 | -2,433,000,000.00 | -4,486,000,000.00 | 6,859,000,000.00 | 5,206,000,000.00 | 2,888,000,000.00 | 1,300,000,000.00 | 5,814,000,000.00 | 3,783,000,000.00 | 1,351,000,000.00 | -152,000,000.00 |
| 减：所得税(元) | -174,000,000.00 | 123,000,000.00 | -315,000,000.00 | 1,247,000,000.00 | 1,010,000,000.00 | 865,000,000.00 | 316,000,000.00 | 1,248,000,000.00 | 850,000,000.00 | 204,000,000.00 | -164,000,000.00 |
| 持续经营净利润(元) | -1,303,000,000.00 | -2,556,000,000.00 | -4,171,000,000.00 | 5,612,000,000.00 | 4,196,000,000.00 | 2,023,000,000.00 | 984,000,000.00 | 4,566,000,000.00 | 2,933,000,000.00 | 1,147,000,000.00 | 12,000,000.00 |
| 净利润(元) | -1,303,000,000.00 | -2,556,000,000.00 | -4,170,000,000.00 | 5,613,000,000.00 | 4,196,000,000.00 | 2,024,000,000.00 | 985,000,000.00 | 4,566,000,000.00 | 2,933,000,000.00 | 1,147,000,000.00 | 12,000,000.00 |
| 减：少数股东损益(元) | - | - | - | -52,000,000.00 | -40,000,000.00 | -32,000,000.00 | -26,000,000.00 | -26,000,000.00 | -19,000,000.00 | -16,000,000.00 | -7,000,000.00 |
| 归属于母公司股东净利润(元) | -1,303,000,000.00 | -2,556,000,000.00 | -4,170,000,000.00 | 5,665,000,000.00 | 4,236,000,000.00 | 2,055,000,000.00 | 1,010,000,000.00 | 4,592,000,000.00 | 2,952,000,000.00 | 1,163,000,000.00 | 19,000,000.00 |
| 归属于普通股股东净利润(元) | -1,303,000,000.00 | -2,556,000,000.00 | -4,170,000,000.00 | 5,665,000,000.00 | 4,236,000,000.00 | 2,055,000,000.00 | 1,010,000,000.00 | 4,592,000,000.00 | 2,952,000,000.00 | 1,163,000,000.00 | 19,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | -1.04 | -2.05 | -3.34 | 4.54 | 3.39 | 1.65 | 0.81 | 3.66 | 2.35 | 0.93 | 0.02 |
| 摊薄每股收益－普通股(元) | -1.04 | -2.05 | -3.34 | 4.50 | 3.37 | 1.63 | 0.80 | 3.64 | 2.34 | 0.92 | 0.02 |
| 其他全面收益(元) | - | 65,000,000.00 | 41,000,000.00 | 25,000,000.00 | 30,000,000.00 | 9,000,000.00 | -23,000,000.00 | -81,000,000.00 | 15,000,000.00 | 4,000,000.00 | -10,000,000.00 |
| 全面收益总额(元) | -1,303,000,000.00 | -2,491,000,000.00 | -4,130,000,000.00 | 5,639,000,000.00 | 4,226,000,000.00 | 2,032,000,000.00 | 962,000,000.00 | 4,485,000,000.00 | 2,948,000,000.00 | 1,151,000,000.00 | 2,000,000.00 |
| 本公司拥有人占全面收益总额(元) | -1,303,000,000.00 | -2,491,000,000.00 | -4,130,000,000.00 | 5,691,000,000.00 | 4,265,000,000.00 | 2,064,000,000.00 | 988,000,000.00 | 4,511,000,000.00 | 2,967,000,000.00 | 1,167,000,000.00 | 9,000,000.00 |
| 非控股权益占全面收益总额(元) | - | - | - | -52,000,000.00 | -40,000,000.00 | -32,000,000.00 | -26,000,000.00 | -26,000,000.00 | -19,000,000.00 | -16,000,000.00 | -7,000,000.00 |
| 公告日期 | 2024-11-06 | 2024-08-08 | 2024-05-08 | 2024-02-23 | 2023-11-07 | 2023-08-04 | 2023-05-03 | 2023-02-22 | 2022-11-02 | 2022-08-08 | 2022-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |