| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,545,104,000.00 | 2,337,942,000.00 | 1,152,662,000.00 | 4,414,877,000.00 | 3,248,064,000.00 | 2,136,545,000.00 | 1,031,546,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,545,104,000.00 | 2,337,942,000.00 | 1,152,662,000.00 | 4,414,877,000.00 | 3,248,064,000.00 | 2,136,545,000.00 | 1,031,546,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,478,608,000.00 | 1,651,827,000.00 | 819,963,000.00 | 3,102,934,000.00 | 2,276,655,000.00 | 1,495,068,000.00 | 727,214,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,478,608,000.00 | 1,651,827,000.00 | 819,963,000.00 | 3,102,934,000.00 | 2,276,655,000.00 | 1,495,068,000.00 | 727,214,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,066,496,000.00 | 686,115,000.00 | 332,699,000.00 | 1,311,943,000.00 | 971,409,000.00 | 641,477,000.00 | 304,332,000.00 |
| 减：营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 801,982,000.00 | 532,966,000.00 | 263,979,000.00 | 1,007,381,000.00 | 741,402,000.00 | 486,645,000.00 | 241,962,000.00 |
| 减：折旧与摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 95,226,000.00 | 65,509,000.00 | 33,278,000.00 | 136,103,000.00 | 102,342,000.00 | 68,376,000.00 | 33,969,000.00 |
| 减：减值及拨备(元) | 会员可见 | - | - | 会员可见 | 26,287,000.00 | 26,287,000.00 | - | 99,066,000.00 | 99,066,000.00 | 745,000.00 | 745,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 143,001,000.00 | 61,353,000.00 | 35,442,000.00 | 69,393,000.00 | 28,599,000.00 | 85,711,000.00 | 27,656,000.00 |
| 加：利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,566,000.00 | 4,289,000.00 | 2,178,000.00 | 7,122,000.00 | 4,738,000.00 | 2,752,000.00 | 1,204,000.00 |
| 加：利息支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -136,607,000.00 | -110,711,000.00 | -19,328,000.00 | -63,301,000.00 | -37,878,000.00 | -26,068,000.00 | -14,294,000.00 |
| 加：权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 145,806,000.00 | 128,671,000.00 | 106,483,000.00 | 132,884,000.00 | 111,184,000.00 | 95,216,000.00 | 22,683,000.00 |
| 加：其他收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,973,000.00 | 3,438,000.00 | 1,647,000.00 | 19,094,000.00 | 22,458,000.00 | 18,877,000.00 | 3,083,000.00 |
| 税前利润其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 105,379,000.00 | 67,072,000.00 | 42,417,000.00 | 133,812,000.00 | 97,313,000.00 | 61,660,000.00 | 31,845,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 267,118,000.00 | 154,112,000.00 | 168,839,000.00 | 299,004,000.00 | 226,414,000.00 | 238,148,000.00 | 72,177,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 86,100,000.00 | 47,600,000.00 | 43,500,000.00 | 87,300,000.00 | 70,400,000.00 | 61,000,000.00 | 19,200,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 181,018,000.00 | 106,512,000.00 | 125,339,000.00 | 211,704,000.00 | 156,014,000.00 | 177,148,000.00 | 52,977,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 181,018,000.00 | 106,512,000.00 | 125,339,000.00 | 211,704,000.00 | 156,014,000.00 | 177,148,000.00 | 52,977,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,175,000.00 | 3,172,000.00 | 959,000.00 | 6,416,000.00 | 3,985,000.00 | 2,088,000.00 | 705,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 175,843,000.00 | 103,340,000.00 | 124,380,000.00 | 205,288,000.00 | 152,029,000.00 | 175,060,000.00 | 52,272,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 175,843,000.00 | 103,340,000.00 | 124,380,000.00 | 205,288,000.00 | 152,029,000.00 | 175,060,000.00 | 52,272,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39.74 | 23.24 | 27.87 | 43.96 | 32.23 | 36.78 | 10.91 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39.49 | 23.11 | 27.72 | 43.82 | 32.14 | 36.67 | 10.88 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8,122,000.00 | -27,807,000.00 | -22,492,000.00 | 278,186,000.00 | -33,454,000.00 | -3,561,000.00 | 585,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 172,896,000.00 | 78,705,000.00 | 102,847,000.00 | 489,890,000.00 | 122,560,000.00 | 173,587,000.00 | 53,562,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 167,721,000.00 | 75,533,000.00 | 101,888,000.00 | 483,474,000.00 | 118,575,000.00 | 171,499,000.00 | 52,857,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,175,000.00 | 3,172,000.00 | 959,000.00 | 6,416,000.00 | 3,985,000.00 | 2,088,000.00 | 705,000.00 |
| 公告日期 | 2025-10-29 | 2025-07-30 | 2025-04-30 | 2025-02-26 | 2024-10-30 | 2024-07-31 | 2024-05-01 | 2024-02-23 | 2023-11-01 | 2023-08-02 | 2023-05-03 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |