| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 27,890,000,000.00 | 18,048,000,000.00 | 16,053,000,000.00 | 67,954,000,000.00 | 48,531,000,000.00 | 31,185,000,000.00 | 14,486,000,000.00 | 76,555,000,000.00 | 54,769,000,000.00 | 35,686,000,000.00 | 17,040,000,000.00 |
| 主营收入(元) | 20,847,000,000.00 | 13,452,000,000.00 | 10,118,000,000.00 | 41,161,000,000.00 | 29,616,000,000.00 | 19,210,000,000.00 | 9,198,000,000.00 | 44,580,000,000.00 | 54,769,000,000.00 | 35,686,000,000.00 | 17,039,000,000.00 |
| 其他业务收入(元) | 7,044,000,000.00 | 4,596,000,000.00 | 5,935,000,000.00 | 26,793,000,000.00 | 18,915,000,000.00 | 11,976,000,000.00 | 5,287,000,000.00 | 31,976,000,000.00 | - | - | - |
| 营业成本(元) | 17,546,000,000.00 | 11,321,000,000.00 | 11,620,000,000.00 | 50,392,000,000.00 | 35,996,000,000.00 | 23,091,000,000.00 | 10,729,000,000.00 | 55,535,000,000.00 | 40,068,000,000.00 | 25,697,000,000.00 | 12,453,000,000.00 |
| 主营成本(元) | 17,546,000,000.00 | 11,321,000,000.00 | 11,620,000,000.00 | 50,392,000,000.00 | 35,996,000,000.00 | 23,091,000,000.00 | 10,729,000,000.00 | 55,535,000,000.00 | 40,068,000,000.00 | 25,697,000,000.00 | 12,453,000,000.00 |
| 毛利(元) | 10,344,000,000.00 | 6,727,000,000.00 | 4,433,000,000.00 | 17,562,000,000.00 | 12,535,000,000.00 | 8,094,000,000.00 | 3,757,000,000.00 | 21,020,000,000.00 | 14,701,000,000.00 | 9,989,000,000.00 | 4,587,000,000.00 |
| 减：研发费用(元) | 901,000,000.00 | 570,000,000.00 | 507,000,000.00 | 1,907,000,000.00 | 1,356,000,000.00 | 885,000,000.00 | 431,000,000.00 | 2,813,000,000.00 | 2,023,000,000.00 | 1,337,000,000.00 | 641,000,000.00 |
| 减：营销费用(元) | 3,280,000,000.00 | 1,950,000,000.00 | 2,269,000,000.00 | 9,195,000,000.00 | 6,671,000,000.00 | 4,500,000,000.00 | 2,142,000,000.00 | 12,781,000,000.00 | 9,239,000,000.00 | 6,371,000,000.00 | 3,651,000,000.00 |
| 减：减值及拨备(元) | 251,000,000.00 | - | - | - | - | - | - | - | - | - | - |
| 减：其他营业费用(元) | 2,550,000,000.00 | 1,717,000,000.00 | 898,000,000.00 | 3,397,000,000.00 | 2,426,000,000.00 | 1,598,000,000.00 | 773,000,000.00 | 5,247,000,000.00 | 3,323,000,000.00 | 1,915,000,000.00 | 892,000,000.00 |
| 加：其他收益(元) | - | - | - | - | - | - | - | - | - | - | 73,000,000.00 |
| 营业利润(元) | 3,362,000,000.00 | 2,490,000,000.00 | 759,000,000.00 | 3,063,000,000.00 | 2,082,000,000.00 | 1,111,000,000.00 | 411,000,000.00 | 179,000,000.00 | 116,000,000.00 | 366,000,000.00 | -524,000,000.00 |
| 加：其他收入(支出)(元) | 1,965,000,000.00 | 944,000,000.00 | 1,109,000,000.00 | 7,129,000,000.00 | 6,100,000,000.00 | 6,773,000,000.00 | 6,081,000,000.00 | 1,231,000,000.00 | -941,000,000.00 | -1,137,000,000.00 | - |
| 持续经营税前利润(元) | 5,327,000,000.00 | 3,434,000,000.00 | 1,866,000,000.00 | 10,191,000,000.00 | 8,182,000,000.00 | 7,882,000,000.00 | 6,492,000,000.00 | 1,412,000,000.00 | -825,000,000.00 | -770,000,000.00 | -525,000,000.00 |
| 减：所得税(元) | 567,000,000.00 | 369,000,000.00 | 318,000,000.00 | 1,162,000,000.00 | 741,000,000.00 | 603,000,000.00 | 271,000,000.00 | 476,000,000.00 | 541,000,000.00 | 520,000,000.00 | 204,000,000.00 |
| 持续经营净利润(元) | 4,760,000,000.00 | 3,065,000,000.00 | 1,549,000,000.00 | 9,029,000,000.00 | 7,440,000,000.00 | 7,279,000,000.00 | 6,221,000,000.00 | 936,000,000.00 | -1,366,000,000.00 | -1,290,000,000.00 | -729,000,000.00 |
| 加：已终止或非持续经营净利润(元) | -85,000,000.00 | -232,000,000.00 | 14,000,000.00 | 414,000,000.00 | 412,000,000.00 | 239,000,000.00 | 1,257,000,000.00 | -644,000,000.00 | -580,000,000.00 | -496,000,000.00 | -286,000,000.00 |
| 净利润(元) | 4,676,000,000.00 | 2,833,000,000.00 | 1,563,000,000.00 | 9,443,000,000.00 | 7,852,000,000.00 | 7,518,000,000.00 | 7,478,000,000.00 | 292,000,000.00 | -1,946,000,000.00 | -1,786,000,000.00 | -1,014,000,000.00 |
| 减：少数股东损益(元) | 18,000,000.00 | 28,000,000.00 | 27,000,000.00 | -37,000,000.00 | -37,000,000.00 | -23,000,000.00 | -27,000,000.00 | 67,000,000.00 | 51,000,000.00 | 47,000,000.00 | 28,000,000.00 |
| 归属于母公司股东净利润(元) | 4,657,000,000.00 | 2,805,000,000.00 | 1,537,000,000.00 | 9,481,000,000.00 | 7,889,000,000.00 | 7,541,000,000.00 | 7,506,000,000.00 | 225,000,000.00 | -1,997,000,000.00 | -1,833,000,000.00 | -1,042,000,000.00 |
| 减：归属于优先股净利润及其他项(元) | - | - | - | 295,000,000.00 | 295,000,000.00 | 204,000,000.00 | 145,000,000.00 | 289,000,000.00 | 192,000,000.00 | 119,000,000.00 | 52,000,000.00 |
| 归属于普通股股东净利润(元) | 4,657,000,000.00 | 2,805,000,000.00 | 1,537,000,000.00 | 9,186,000,000.00 | 7,594,000,000.00 | 7,337,000,000.00 | 7,360,000,000.00 | -64,000,000.00 | -2,189,000,000.00 | -1,952,000,000.00 | -1,094,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 4.28 | 2.58 | 1.41 | 8.44 | 6.98 | 6.74 | 6.76 | -0.06 | -1.99 | -1.78 | -0.99 |
| 摊薄每股收益－普通股(元) | 4.24 | 2.55 | 1.39 | 8.36 | 6.91 | 6.68 | 6.71 | -0.05 | -1.99 | -1.78 | -0.99 |
| 其他全面收益(元) | 1,759,000,000.00 | - | 550,000,000.00 | -3,878,000,000.00 | -1,082,000,000.00 | -1,302,000,000.00 | -1,019,000,000.00 | -2,892,000,000.00 | -5,986,000,000.00 | -3,429,000,000.00 | -243,000,000.00 |
| 全面收益总额(元) | 6,434,000,000.00 | 2,833,000,000.00 | 2,112,000,000.00 | 5,567,000,000.00 | 6,770,000,000.00 | 6,212,000,000.00 | 6,458,000,000.00 | -2,600,000,000.00 | -7,933,000,000.00 | -5,215,000,000.00 | -1,257,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 6,433,000,000.00 | 2,805,000,000.00 | 2,084,000,000.00 | 5,602,000,000.00 | 6,810,000,000.00 | 6,239,000,000.00 | 6,489,000,000.00 | -2,668,000,000.00 | -7,984,000,000.00 | -5,266,000,000.00 | -1,283,000,000.00 |
| 非控股权益占全面收益总额(元) | 1,000,000.00 | 28,000,000.00 | 28,000,000.00 | -35,000,000.00 | -40,000,000.00 | -28,000,000.00 | -30,000,000.00 | 68,000,000.00 | 51,000,000.00 | 51,000,000.00 | 26,000,000.00 |
| 公告日期 | 2024-10-22 | 2024-07-23 | 2024-04-23 | 2024-02-02 | 2023-10-24 | 2023-07-25 | 2023-04-25 | 2023-02-10 | 2022-10-25 | 2022-07-26 | 2022-04-26 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |