| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 759,841,000.00 | 484,920,000.00 | 224,949,000.00 | 842,428,000.00 | 577,114,000.00 | 334,059,000.00 | 175,653,000.00 | 681,491,000.00 | 516,768,000.00 | 350,200,000.00 | 182,329,000.00 |
| 主营收入(元) | 759,841,000.00 | 484,920,000.00 | 224,949,000.00 | 842,428,000.00 | 577,114,000.00 | 334,059,000.00 | 175,653,000.00 | 681,491,000.00 | - | - | 182,329,000.00 |
| 营业成本(元) | 523,069,000.00 | 335,079,000.00 | 155,040,000.00 | 652,403,000.00 | 438,941,000.00 | 261,764,000.00 | 135,225,000.00 | 534,695,000.00 | 396,012,000.00 | 254,155,000.00 | 118,827,000.00 |
| 主营成本(元) | 523,069,000.00 | 335,079,000.00 | 155,040,000.00 | 652,403,000.00 | 438,941,000.00 | 261,764,000.00 | 135,225,000.00 | 534,695,000.00 | - | - | 118,827,000.00 |
| 毛利(元) | 236,772,000.00 | 149,841,000.00 | 69,909,000.00 | 190,025,000.00 | 138,173,000.00 | 72,295,000.00 | 40,428,000.00 | 146,796,000.00 | 120,756,000.00 | 96,045,000.00 | 63,502,000.00 |
| 减：研发费用(元) | - | - | - | - | - | 589,000.00 | 42,000.00 | 1,225,000.00 | 983,000.00 | 983,000.00 | 502,000.00 |
| 减：一般及行政费用(元) | 56,687,000.00 | 40,645,000.00 | 18,230,000.00 | 64,073,000.00 | 44,164,000.00 | 29,533,000.00 | 14,946,000.00 | 61,456,000.00 | 44,780,000.00 | 31,742,000.00 | 16,922,000.00 |
| 减：减值及拨备(元) | - | - | - | 96,600,000.00 | 722,000.00 | - | - | 188,716,000.00 | 5,503,000.00 | 2,124,000.00 | 2,124,000.00 |
| 减：其他营业费用(元) | 4,885,000.00 | 6,646,000.00 | 4,544,000.00 | 29,759,000.00 | 16,320,000.00 | 10,587,000.00 | 1,574,000.00 | 8,951,000.00 | 9,936,000.00 | 7,338,000.00 | 3,242,000.00 |
| 营业利润(元) | 175,200,000.00 | 102,550,000.00 | 47,135,000.00 | -407,000.00 | 76,967,000.00 | 31,586,000.00 | 23,866,000.00 | -113,552,000.00 | 59,554,000.00 | 53,858,000.00 | 40,712,000.00 |
| 加：利息收入(元) | - | - | - | - | - | - | - | - | -8,946,000.00 | -6,508,000.00 | - |
| 加：利息支出(元) | -19,380,000.00 | -13,102,000.00 | -6,218,000.00 | -21,790,000.00 | -14,255,000.00 | -6,098,000.00 | -2,639,000.00 | -12,057,000.00 | - | - | -2,781,000.00 |
| 加：权益性投资损益(元) | 8,311,000.00 | 5,149,000.00 | 2,648,000.00 | 11,146,000.00 | -948,000.00 | -1,182,000.00 | -1,426,000.00 | 500,000.00 | - | - | -4,176,000.00 |
| 加：资产处理损益(元) | - | - | - | - | - | - | - | - | 47,000.00 | - | - |
| 税前利润其他项目(元) | - | - | - | - | - | - | - | - | - | 1,677,000.00 | - |
| 持续经营税前利润(元) | 164,131,000.00 | 94,597,000.00 | 43,565,000.00 | -11,051,000.00 | 61,764,000.00 | 24,306,000.00 | 19,801,000.00 | -125,109,000.00 | 50,655,000.00 | 49,027,000.00 | 33,755,000.00 |
| 减：所得税(元) | 37,306,000.00 | 22,190,000.00 | 14,498,000.00 | 32,579,000.00 | 15,555,000.00 | 8,980,000.00 | 7,944,000.00 | 10,797,000.00 | 26,127,000.00 | 20,373,000.00 | 6,779,000.00 |
| 持续经营净利润(元) | 126,825,000.00 | 72,407,000.00 | 29,067,000.00 | -43,630,000.00 | 46,209,000.00 | 15,326,000.00 | 11,857,000.00 | -135,906,000.00 | 24,528,000.00 | 28,654,000.00 | 26,976,000.00 |
| 净利润(元) | 126,825,000.00 | 72,407,000.00 | 29,067,000.00 | -43,630,000.00 | 46,209,000.00 | 15,326,000.00 | 11,857,000.00 | -135,906,000.00 | 24,528,000.00 | 28,654,000.00 | 26,976,000.00 |
| 减：少数股东损益(元) | 9,434,000.00 | 5,528,000.00 | 2,817,000.00 | 7,206,000.00 | 4,729,000.00 | 1,312,000.00 | 978,000.00 | -7,774,000.00 | -112,000.00 | 260,000.00 | 910,000.00 |
| 归属于母公司股东净利润(元) | 117,391,000.00 | 66,879,000.00 | 26,250,000.00 | -50,836,000.00 | 41,480,000.00 | 14,014,000.00 | 10,879,000.00 | -128,132,000.00 | 24,640,000.00 | 28,394,000.00 | 26,066,000.00 |
| 归属于普通股股东净利润(元) | 117,391,000.00 | 66,879,000.00 | 26,250,000.00 | -50,836,000.00 | 41,480,000.00 | 14,014,000.00 | 10,879,000.00 | -128,132,000.00 | 24,640,000.00 | 28,394,000.00 | 26,066,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 0.38 | 0.22 | 0.09 | -0.17 | 0.14 | 0.05 | 0.04 | -0.44 | 0.08 | 0.10 | 0.09 |
| 摊薄每股收益－普通股(元) | 0.38 | 0.22 | 0.09 | -0.17 | 0.14 | 0.05 | 0.04 | -0.44 | 0.08 | 0.10 | 0.09 |
| 其他全面收益(元) | -2,293,000.00 | -1,174,000.00 | -1,126,000.00 | -1,881,000.00 | 590,000.00 | 961,000.00 | 233,000.00 | -271,000.00 | -9,113,000.00 | -5,348,000.00 | -1,422,000.00 |
| 全面收益总额(元) | 124,532,000.00 | 71,233,000.00 | 27,941,000.00 | -45,511,000.00 | 46,799,000.00 | 16,287,000.00 | 12,090,000.00 | -136,177,000.00 | 15,415,000.00 | 23,306,000.00 | 25,554,000.00 |
| 本公司拥有人占全面收益总额(元) | 115,098,000.00 | 65,705,000.00 | 25,124,000.00 | -52,717,000.00 | 42,070,000.00 | 14,975,000.00 | 11,112,000.00 | -128,403,000.00 | 15,527,000.00 | 23,046,000.00 | 24,644,000.00 |
| 非控股权益占全面收益总额(元) | 9,434,000.00 | 5,528,000.00 | 2,817,000.00 | 7,206,000.00 | 4,729,000.00 | 1,312,000.00 | 978,000.00 | -7,774,000.00 | -112,000.00 | 260,000.00 | 910,000.00 |
| 公告日期 | 2024-11-07 | 2024-08-08 | 2024-05-08 | 2024-03-28 | 2023-11-08 | 2023-08-10 | 2023-05-16 | 2023-03-30 | 2022-11-10 | 2022-08-11 | 2022-05-12 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||||
| 核数师 |