| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-12-29 | 2023-12-29 | 2023-12-29 | 2022-12-29 | 2022-12-30 | 2022-12-30 | 2022-12-30 | 2021-12-31 | 2021-12-31 | 2021-12-31 | 2021-12-31 |
| 截止日期 | 2024-09-26 | 2024-06-27 | 2024-03-28 | 2023-12-28 | 2023-09-28 | 2023-06-29 | 2023-03-30 | 2022-12-29 | 2022-09-29 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0102 | 0102 | 0102 | 1228 | 1228 | 1228 | 1228 | 1229 | 1229 | 1229 | 1229 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 3,348,354,000.00 | 2,230,428,000.00 | 1,097,289,000.00 | 4,413,884,000.00 | 3,365,763,000.00 | 2,257,951,000.00 | 1,122,052,000.00 | 4,264,473,000.00 | 3,216,404,000.00 | 2,118,580,000.00 | 1,028,734,000.00 |
| 主营收入(元) | 3,348,354,000.00 | 2,230,428,000.00 | 1,097,289,000.00 | 4,413,884,000.00 | 3,365,763,000.00 | 2,257,951,000.00 | 1,122,052,000.00 | 4,264,473,000.00 | - | - | - |
| 营业成本(元) | 1,901,424,000.00 | 1,269,368,000.00 | 627,263,000.00 | 2,555,536,000.00 | 1,949,557,000.00 | 1,309,200,000.00 | 652,934,000.00 | 2,536,757,000.00 | 1,924,589,000.00 | 1,274,240,000.00 | 620,676,000.00 |
| 主营成本(元) | 1,901,424,000.00 | 1,269,368,000.00 | 627,263,000.00 | 2,555,536,000.00 | 1,949,557,000.00 | 1,309,200,000.00 | 652,934,000.00 | 2,536,757,000.00 | - | - | - |
| 毛利(元) | 1,446,930,000.00 | 961,060,000.00 | 470,026,000.00 | 1,858,348,000.00 | 1,416,206,000.00 | 948,751,000.00 | 469,118,000.00 | 1,727,716,000.00 | 1,291,815,000.00 | 844,340,000.00 | 408,058,000.00 |
| 减：营销费用(元) | 1,014,888,000.00 | 675,753,000.00 | 334,345,000.00 | 1,239,225,000.00 | 923,658,000.00 | 615,077,000.00 | 303,671,000.00 | 1,078,466,000.00 | 798,437,000.00 | 517,702,000.00 | 249,500,000.00 |
| 减：一般及行政费用(元) | 202,135,000.00 | 134,448,000.00 | 66,777,000.00 | 252,713,000.00 | 185,060,000.00 | 125,190,000.00 | 61,911,000.00 | 213,848,000.00 | 162,449,000.00 | 107,752,000.00 | 54,645,000.00 |
| 减：其他营业费用(元) | 32,951,000.00 | 20,220,000.00 | 9,593,000.00 | 44,982,000.00 | 32,226,000.00 | 17,994,000.00 | 8,020,000.00 | 38,642,000.00 | 28,890,000.00 | 18,504,000.00 | 9,941,000.00 |
| 营业利润(元) | 196,956,000.00 | 130,639,000.00 | 59,311,000.00 | 321,428,000.00 | 275,262,000.00 | 190,490,000.00 | 95,516,000.00 | 396,760,000.00 | 302,039,000.00 | 200,382,000.00 | 93,972,000.00 |
| 加：利息支出(元) | -2,807,000.00 | -2,618,000.00 | -1,955,000.00 | -9,897,000.00 | -9,006,000.00 | -7,760,000.00 | -4,862,000.00 | -11,138,000.00 | -5,866,000.00 | -2,834,000.00 | -1,162,000.00 |
| 持续经营税前利润(元) | 194,149,000.00 | 128,021,000.00 | 57,356,000.00 | 311,531,000.00 | 266,256,000.00 | 182,730,000.00 | 90,654,000.00 | 385,622,000.00 | 296,173,000.00 | 197,548,000.00 | 92,810,000.00 |
| 减：所得税(元) | 35,761,000.00 | 21,323,000.00 | 7,324,000.00 | 65,551,000.00 | 57,357,000.00 | 39,754,000.00 | 19,130,000.00 | 87,427,000.00 | 67,215,000.00 | 44,765,000.00 | 21,859,000.00 |
| 持续经营净利润(元) | 158,388,000.00 | 106,698,000.00 | 50,032,000.00 | 245,980,000.00 | 208,899,000.00 | 142,976,000.00 | 71,524,000.00 | 298,195,000.00 | 228,958,000.00 | 152,783,000.00 | 70,951,000.00 |
| 净利润(元) | 158,388,000.00 | 106,698,000.00 | 50,032,000.00 | 245,980,000.00 | 208,899,000.00 | 142,976,000.00 | 71,524,000.00 | 298,195,000.00 | 228,958,000.00 | 152,783,000.00 | 70,951,000.00 |
| 归属于母公司股东净利润(元) | 158,388,000.00 | 106,698,000.00 | 50,032,000.00 | 245,980,000.00 | 208,899,000.00 | 142,976,000.00 | 71,524,000.00 | 298,195,000.00 | 228,958,000.00 | 152,783,000.00 | 70,951,000.00 |
| 归属于普通股股东净利润(元) | 158,388,000.00 | 106,698,000.00 | 50,032,000.00 | 245,980,000.00 | 208,899,000.00 | 142,976,000.00 | 71,524,000.00 | 298,195,000.00 | 228,958,000.00 | 152,783,000.00 | 70,951,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.48 | 1.00 | 0.47 | 2.31 | 1.97 | 1.35 | 0.67 | 2.82 | 2.17 | 1.45 | 0.67 |
| 摊薄每股收益－普通股(元) | 1.46 | 0.99 | 0.46 | 2.28 | 1.94 | 1.33 | 0.66 | 2.78 | 2.13 | 1.42 | 0.66 |
| 其他全面收益(元) | -1,501,000.00 | -1,316,000.00 | -970,000.00 | -2,915,000.00 | -1,882,000.00 | -975,000.00 | -849,000.00 | 3,802,000.00 | 3,889,000.00 | 2,376,000.00 | 1,554,000.00 |
| 全面收益总额(元) | 156,887,000.00 | 105,382,000.00 | 49,062,000.00 | 243,065,000.00 | 207,017,000.00 | 142,001,000.00 | 70,675,000.00 | 301,997,000.00 | 232,847,000.00 | 155,159,000.00 | 72,505,000.00 |
| 本公司拥有人占全面收益总额(元) | 156,887,000.00 | 105,382,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-30 | 2024-08-01 | 2024-05-02 | 2024-02-22 | 2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-23 | 2022-11-03 | 2022-08-04 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |