2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 280,249,000.00 | 201,019,000.00 | 127,523,000.00 | 65,670,000.00 | 258,959,000.00 | 195,080,000.00 | 130,032,000.00 | 64,610,000.00 |
净利息收入(元) | 193,463,000.00 | 136,001,000.00 | 85,558,000.00 | 43,191,000.00 | 184,277,000.00 | 138,605,000.00 | 90,348,000.00 | 43,522,000.00 |
利息收入合计(元) | 300,166,000.00 | 210,239,000.00 | 129,801,000.00 | 63,671,000.00 | 215,891,000.00 | 155,182,000.00 | 98,428,000.00 | 47,145,000.00 |
利息支出合计(元) | 106,703,000.00 | 74,238,000.00 | 44,243,000.00 | 20,480,000.00 | 31,614,000.00 | 16,577,000.00 | 8,080,000.00 | 3,623,000.00 |
卡类收入(元) | 14,347,000.00 | 10,114,000.00 | 6,348,000.00 | 3,083,000.00 | 12,422,000.00 | 9,213,000.00 | 6,112,000.00 | 2,898,000.00 |
抵押贷款业务收入(元) | 2,282,000.00 | 1,328,000.00 | 482,000.00 | 150,000.00 | 1,190,000.00 | 1,125,000.00 | 770,000.00 | 444,000.00 |
手续费及佣金收入(元) | 10,881,000.00 | 7,583,000.00 | 4,589,000.00 | 2,203,000.00 | 9,112,000.00 | 6,737,000.00 | 4,292,000.00 | 2,056,000.00 |
资产处置损益(元) | 3,383,000.00 | 3,337,000.00 | -52,000.00 | -46,000.00 | 33,000.00 | 81,000.00 | 2,000.00 | - |
投资银行及管理业务投资(元) | 20,793,000.00 | 15,795,000.00 | 10,855,000.00 | 5,514,000.00 | 22,492,000.00 | - | - | - |
保险收入(元) | 29,771,000.00 | 23,270,000.00 | 17,047,000.00 | 10,121,000.00 | 25,181,000.00 | 19,537,000.00 | 14,466,000.00 | 7,948,000.00 |
减:贷款损失准备(元) | 6,104,000.00 | 5,552,000.00 | -359,000.00 | -817,000.00 | 4,806,000.00 | 4,001,000.00 | 3,859,000.00 | 2,952,000.00 |
其他收入(元) | 5,329,000.00 | 3,591,000.00 | 2,696,000.00 | 1,454,000.00 | 4,252,000.00 | 19,782,000.00 | 14,042,000.00 | 7,742,000.00 |
营业支出(元) | 185,740,000.00 | 128,715,000.00 | 81,619,000.00 | 41,577,000.00 | 162,861,000.00 | 123,489,000.00 | 81,940,000.00 | 40,388,000.00 |
薪酬和福利(元) | 104,962,000.00 | 75,037,000.00 | 49,615,000.00 | 26,071,000.00 | 98,594,000.00 | 74,984,000.00 | 50,107,000.00 | 24,302,000.00 |
占用和设备费(元) | 32,268,000.00 | 22,959,000.00 | 14,279,000.00 | 7,228,000.00 | 28,557,000.00 | 18,131,000.00 | 12,228,000.00 | 6,155,000.00 |
专业及合同服务费(元) | 7,379,000.00 | 5,314,000.00 | 3,470,000.00 | 1,690,000.00 | 6,996,000.00 | 5,389,000.00 | 3,619,000.00 | 1,734,000.00 |
营销费用(元) | 3,005,000.00 | 2,326,000.00 | 1,562,000.00 | 654,000.00 | 2,999,000.00 | 2,318,000.00 | 1,579,000.00 | 873,000.00 |
一般及行政支出(元) | 1,346,000.00 | 942,000.00 | 607,000.00 | 292,000.00 | 1,295,000.00 | - | - | - |
联邦存款保险费(元) | 3,339,000.00 | 2,324,000.00 | 1,539,000.00 | 463,000.00 | 1,805,000.00 | 1,341,000.00 | 862,000.00 | 426,000.00 |
折旧与摊销(元) | 9,127,000.00 | 5,567,000.00 | 2,999,000.00 | 1,522,000.00 | 6,290,000.00 | 4,753,000.00 | 3,155,000.00 | 1,522,000.00 |
非利息支出其他项目(元) | 24,314,000.00 | 14,246,000.00 | 7,548,000.00 | 3,657,000.00 | 16,325,000.00 | 16,573,000.00 | 10,390,000.00 | 5,376,000.00 |
营业利润计算(元) | 94,509,000.00 | 72,304,000.00 | 45,904,000.00 | 24,093,000.00 | 96,098,000.00 | 71,591,000.00 | 48,092,000.00 | 24,222,000.00 |
持续经营税前利润(元) | 88,405,000.00 | 66,752,000.00 | 46,263,000.00 | 24,910,000.00 | 91,292,000.00 | 67,590,000.00 | 44,233,000.00 | 21,270,000.00 |
减:所得税(元) | 19,470,000.00 | 15,888,000.00 | 10,516,000.00 | 5,730,000.00 | 18,340,000.00 | 15,277,000.00 | 9,859,000.00 | 4,654,000.00 |
持续经营净利润(元) | 68,935,000.00 | 50,864,000.00 | 35,747,000.00 | 19,180,000.00 | 72,952,000.00 | 52,313,000.00 | 34,374,000.00 | 16,616,000.00 |
净利润(元) | 68,935,000.00 | 50,864,000.00 | 35,747,000.00 | 19,180,000.00 | 72,952,000.00 | 52,313,000.00 | 34,374,000.00 | 16,616,000.00 |
归属于母公司股东净利润(元) | 68,935,000.00 | 50,864,000.00 | 35,747,000.00 | 19,180,000.00 | 72,952,000.00 | 52,313,000.00 | 34,374,000.00 | 16,616,000.00 |
归属于普通股股东净利润(元) | 68,935,000.00 | 50,864,000.00 | 35,747,000.00 | 19,180,000.00 | 72,952,000.00 | 52,313,000.00 | 34,374,000.00 | 16,616,000.00 |
每股股息 | ||||||||
每股股息-普通股(元) | 0.92 | 0.69 | 0.46 | 0.23 | 0.90 | 0.67 | 0.44 | 0.22 |
每股收益 | ||||||||
基本每股收益-普通股(元) | 3.17 | 2.41 | 1.74 | 0.94 | 3.62 | 2.61 | 1.73 | 0.86 |
摊薄每股收益-普通股(元) | 3.15 | 2.40 | 1.74 | 0.93 | 3.60 | 2.60 | 1.72 | 0.86 |
其他全面收益(元) | 15,080,000.00 | -27,396,000.00 | -59,000.00 | 13,606,000.00 | -150,676,000.00 | -166,832,000.00 | -127,409,000.00 | -73,197,000.00 |
全面收益总额(元) | 84,015,000.00 | 23,468,000.00 | 35,688,000.00 | 32,786,000.00 | -77,724,000.00 | -114,519,000.00 | -93,035,000.00 | -56,581,000.00 |
公告日期 | 2024-03-06 | 2023-11-08 | 2023-08-08 | 2023-05-09 | 2023-03-03 | 2022-11-08 | 2022-08-08 | 2022-05-09 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||
核数师 |