| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 7,528,000,000.00 | 4,957,000,000.00 | 2,467,000,000.00 | 9,821,000,000.00 | 7,311,000,000.00 | 7,256,000,000.00 | 3,510,000,000.00 | 14,528,000,000.00 | 10,814,000,000.00 | 7,210,000,000.00 | 3,492,000,000.00 |
| 主营收入(元) | 7,528,000,000.00 | 4,957,000,000.00 | 2,467,000,000.00 | 9,821,000,000.00 | 7,311,000,000.00 | 7,256,000,000.00 | 3,510,000,000.00 | 14,528,000,000.00 | 10,814,000,000.00 | 7,210,000,000.00 | 3,492,000,000.00 |
| 营业成本(元) | 4,700,000,000.00 | 3,091,000,000.00 | 1,552,000,000.00 | 6,145,000,000.00 | 4,610,000,000.00 | 4,356,000,000.00 | 2,169,000,000.00 | 8,820,000,000.00 | 6,624,000,000.00 | 4,475,000,000.00 | 2,242,000,000.00 |
| 主营成本(元) | 4,700,000,000.00 | 3,091,000,000.00 | 1,552,000,000.00 | 6,145,000,000.00 | 4,610,000,000.00 | 4,356,000,000.00 | 2,169,000,000.00 | 8,820,000,000.00 | 6,624,000,000.00 | 4,475,000,000.00 | 2,242,000,000.00 |
| 毛利(元) | 2,828,000,000.00 | 1,866,000,000.00 | 915,000,000.00 | 3,676,000,000.00 | 2,701,000,000.00 | 2,900,000,000.00 | 1,341,000,000.00 | 5,708,000,000.00 | 4,190,000,000.00 | 2,735,000,000.00 | 1,250,000,000.00 |
| 减：营销费用(元) | 1,703,000,000.00 | 1,182,000,000.00 | 573,000,000.00 | 2,096,000,000.00 | 1,557,000,000.00 | 2,037,000,000.00 | 1,004,000,000.00 | 4,118,000,000.00 | 3,093,000,000.00 | 2,117,000,000.00 | 1,035,000,000.00 |
| 减：减值及拨备(元) | 20,000,000.00 | 18,000,000.00 | 14,000,000.00 | 113,000,000.00 | 8,000,000.00 | 6,841,000,000.00 | - | 17,709,000,000.00 | 104,000,000.00 | 87,000,000.00 | 58,000,000.00 |
| 减：其他营业费用(元) | - | -73,000,000.00 | -33,000,000.00 | - | - | - | - | - | - | - | - |
| 加：其他收益(元) | 110,000,000.00 | - | - | - | - | - | - | - | - | - | - |
| 营业利润(元) | 1,215,000,000.00 | 739,000,000.00 | 361,000,000.00 | 1,467,000,000.00 | 1,136,000,000.00 | -5,978,000,000.00 | 337,000,000.00 | -16,119,000,000.00 | 993,000,000.00 | 531,000,000.00 | 157,000,000.00 |
| 加：利息收入(元) | - | - | - | 92,000,000.00 | - | - | - | 25,000,000.00 | - | - | - |
| 加：利息支出(元) | -184,000,000.00 | -120,000,000.00 | -77,000,000.00 | -713,000,000.00 | -464,000,000.00 | -291,000,000.00 | -137,000,000.00 | -300,000,000.00 | -166,000,000.00 | -90,000,000.00 | -43,000,000.00 |
| 加：权益性投资损益(元) | -110,000,000.00 | -76,000,000.00 | -86,000,000.00 | - | - | - | - | - | - | - | - |
| 加：其他收入(支出)(元) | -222,000,000.00 | -167,000,000.00 | -154,000,000.00 | -183,000,000.00 | -91,000,000.00 | -63,000,000.00 | -11,000,000.00 | 63,000,000.00 | 51,000,000.00 | 92,000,000.00 | 61,000,000.00 |
| 持续经营税前利润(元) | 699,000,000.00 | 376,000,000.00 | 44,000,000.00 | 663,000,000.00 | 581,000,000.00 | -6,332,000,000.00 | 189,000,000.00 | -16,331,000,000.00 | 878,000,000.00 | 533,000,000.00 | 175,000,000.00 |
| 减：所得税(元) | 215,000,000.00 | 116,000,000.00 | 26,000,000.00 | 157,000,000.00 | 139,000,000.00 | 121,000,000.00 | 48,000,000.00 | 377,000,000.00 | 223,000,000.00 | 132,000,000.00 | 54,000,000.00 |
| 持续经营净利润(元) | 484,000,000.00 | 260,000,000.00 | 18,000,000.00 | 506,000,000.00 | 442,000,000.00 | -6,453,000,000.00 | 141,000,000.00 | -16,708,000,000.00 | 655,000,000.00 | 401,000,000.00 | 121,000,000.00 |
| 加：已终止或非持续经营净利润(元) | 687,000,000.00 | 709,000,000.00 | 707,000,000.00 | -7,153,000,000.00 | -7,342,000,000.00 | - | - | - | - | - | - |
| 净利润(元) | 1,171,000,000.00 | 969,000,000.00 | 725,000,000.00 | -6,647,000,000.00 | -6,900,000,000.00 | -6,453,000,000.00 | 141,000,000.00 | -16,708,000,000.00 | 655,000,000.00 | 401,000,000.00 | 121,000,000.00 |
| 减：少数股东损益(元) | 2,000,000.00 | 1,000,000.00 | 1,000,000.00 | 7,000,000.00 | 5,000,000.00 | 3,000,000.00 | 1,000,000.00 | 12,000,000.00 | 9,000,000.00 | 4,000,000.00 | 1,000,000.00 |
| 归属于母公司股东净利润(元) | 1,169,000,000.00 | 968,000,000.00 | 724,000,000.00 | -6,654,000,000.00 | -6,905,000,000.00 | -6,456,000,000.00 | 140,000,000.00 | -16,720,000,000.00 | 646,000,000.00 | 397,000,000.00 | 120,000,000.00 |
| 归属于普通股股东净利润(元) | 1,169,000,000.00 | 968,000,000.00 | 724,000,000.00 | -6,654,000,000.00 | -6,905,000,000.00 | -6,456,000,000.00 | 140,000,000.00 | -16,720,000,000.00 | 646,000,000.00 | 397,000,000.00 | 120,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 2.09 | 1.71 | 1.26 | -11.26 | -11.67 | -10.91 | 0.24 | -27.68 | 1.06 | 0.65 | 0.20 |
| 摊薄每股收益－普通股(元) | 2.08 | 1.71 | 1.25 | -11.26 | -11.67 | -10.91 | 0.24 | -27.68 | 1.06 | 0.65 | 0.20 |
| 其他全面收益(元) | -127,000,000.00 | -153,000,000.00 | -172,000,000.00 | 100,000,000.00 | -48,000,000.00 | 29,000,000.00 | -4,000,000.00 | -612,000,000.00 | -644,000,000.00 | - | - |
| 全面收益总额(元) | 1,044,000,000.00 | 816,000,000.00 | 553,000,000.00 | -6,547,000,000.00 | -6,948,000,000.00 | -6,424,000,000.00 | 137,000,000.00 | -17,320,000,000.00 | 11,000,000.00 | - | - |
| 本公司拥有人占全面收益总额(元) | 1,042,000,000.00 | 815,000,000.00 | 552,000,000.00 | -6,554,000,000.00 | -6,953,000,000.00 | -6,427,000,000.00 | 136,000,000.00 | -17,332,000,000.00 | 2,000,000.00 | - | - |
| 非控股权益占全面收益总额(元) | 2,000,000.00 | 1,000,000.00 | 1,000,000.00 | 7,000,000.00 | 5,000,000.00 | 3,000,000.00 | 1,000,000.00 | 12,000,000.00 | 9,000,000.00 | - | - |
| 公告日期 | 2024-11-04 | 2024-08-06 | 2024-05-07 | 2024-02-26 | 2023-11-07 | 2023-08-02 | 2023-05-02 | 2023-02-27 | 2022-11-04 | 2022-08-04 | 2022-05-03 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |