| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 2,065,133,000.00 | 1,592,163,000.00 | 1,053,732,000.00 | 484,551,000.00 | 2,043,711,000.00 | 1,554,280,000.00 | 1,002,608,000.00 | 451,470,000.00 |
| 主营收入(元) | 2,065,133,000.00 | 1,592,163,000.00 | 1,053,732,000.00 | 484,551,000.00 | 2,043,711,000.00 | - | - | - |
| 营业成本(元) | 1,368,125,000.00 | 1,055,164,000.00 | 702,986,000.00 | 322,286,000.00 | 1,352,276,000.00 | 1,029,063,000.00 | 667,986,000.00 | 306,136,000.00 |
| 主营成本(元) | 1,368,125,000.00 | 1,055,164,000.00 | 702,986,000.00 | 322,286,000.00 | 1,352,276,000.00 | - | - | - |
| 毛利(元) | 697,008,000.00 | 536,999,000.00 | 350,746,000.00 | 162,265,000.00 | 691,435,000.00 | 525,217,000.00 | 334,622,000.00 | 145,334,000.00 |
| 减：营销费用(元) | 433,476,000.00 | 324,651,000.00 | 216,964,000.00 | 109,535,000.00 | 432,076,000.00 | 322,352,000.00 | 212,986,000.00 | 104,673,000.00 |
| 减：其他营业费用(元) | 1,091,000.00 | 735,000.00 | 273,000.00 | 124,000.00 | 2,170,000.00 | 1,898,000.00 | 713,000.00 | 720,000.00 |
| 营业利润(元) | 262,441,000.00 | 211,613,000.00 | 133,509,000.00 | 52,606,000.00 | 257,189,000.00 | 200,967,000.00 | 120,923,000.00 | 39,941,000.00 |
| 加：利息支出(元) | -11,790,000.00 | -10,309,000.00 | -7,325,000.00 | -3,147,000.00 | -11,525,000.00 | -7,492,000.00 | -4,426,000.00 | -1,494,000.00 |
| 加：其他收入(支出)(元) | 3,696,000.00 | 1,865,000.00 | 1,588,000.00 | 409,000.00 | -3,201,000.00 | -2,787,000.00 | -1,537,000.00 | -378,000.00 |
| 加：汇兑损益(元) | -12,124,000.00 | -8,098,000.00 | -5,615,000.00 | -2,044,000.00 | -7,236,000.00 | -4,290,000.00 | -914,000.00 | -585,000.00 |
| 持续经营税前利润(元) | 242,223,000.00 | 195,071,000.00 | 122,157,000.00 | 47,824,000.00 | 235,227,000.00 | 186,398,000.00 | 114,046,000.00 | 37,484,000.00 |
| 减：所得税(元) | 47,489,000.00 | 39,167,000.00 | 24,421,000.00 | 10,248,000.00 | 46,416,000.00 | 37,544,000.00 | 24,164,000.00 | 7,365,000.00 |
| 持续经营净利润(元) | 194,734,000.00 | 155,904,000.00 | 97,736,000.00 | 37,576,000.00 | 188,811,000.00 | 148,854,000.00 | 89,882,000.00 | 30,119,000.00 |
| 净利润(元) | 194,734,000.00 | 155,904,000.00 | 97,736,000.00 | 37,576,000.00 | 188,811,000.00 | 148,854,000.00 | 89,882,000.00 | 30,119,000.00 |
| 减：少数股东损益(元) | 1,462,000.00 | 1,181,000.00 | 811,000.00 | 251,000.00 | 1,479,000.00 | 1,101,000.00 | 753,000.00 | 354,000.00 |
| 归属于母公司股东净利润(元) | 193,272,000.00 | 154,723,000.00 | 96,925,000.00 | 37,325,000.00 | 187,332,000.00 | 147,753,000.00 | 89,129,000.00 | 29,765,000.00 |
| 归属于普通股股东净利润(元) | 193,272,000.00 | 154,723,000.00 | 96,925,000.00 | 37,325,000.00 | 187,332,000.00 | 147,753,000.00 | 89,129,000.00 | 29,765,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 4.17 | 3.34 | 2.09 | 0.81 | 4.02 | 3.17 | 1.91 | 0.64 |
| 摊薄每股收益－普通股(元) | 4.11 | 3.29 | 2.06 | 0.79 | 3.97 | 3.13 | 1.89 | 0.63 |
| 其他全面收益(元) | 10,368,000.00 | 1,356,000.00 | 11,822,000.00 | 6,911,000.00 | -2,968,000.00 | -23,826,000.00 | -9,057,000.00 | 9,524,000.00 |
| 全面收益总额(元) | 205,102,000.00 | 157,260,000.00 | 109,558,000.00 | 44,487,000.00 | 185,843,000.00 | 125,028,000.00 | 80,825,000.00 | 39,643,000.00 |
| 本公司拥有人占全面收益总额(元) | 203,606,000.00 | 156,119,000.00 | 108,711,000.00 | 44,213,000.00 | 184,465,000.00 | 124,174,000.00 | 80,197,000.00 | 39,327,000.00 |
| 非控股权益占全面收益总额(元) | 1,496,000.00 | 1,141,000.00 | 847,000.00 | 274,000.00 | 1,378,000.00 | 854,000.00 | 628,000.00 | 316,000.00 |
| 公告日期 | 2024-02-23 | 2023-10-27 | 2023-07-28 | 2023-05-05 | 2023-02-22 | 2022-11-01 | 2022-08-02 | 2022-05-03 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |