| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 10,296,000,000.00 | 6,567,000,000.00 | 3,287,000,000.00 | 12,870,000,000.00 | 9,724,000,000.00 | 6,237,000,000.00 | 3,231,000,000.00 | 12,459,000,000.00 | 9,282,000,000.00 | 5,807,000,000.00 | 2,989,000,000.00 |
| 主营收入(元) | 8,381,000,000.00 | 5,312,000,000.00 | 2,695,000,000.00 | 10,405,000,000.00 | 7,924,000,000.00 | 5,055,000,000.00 | 2,680,000,000.00 | 9,916,000,000.00 | 8,727,000,000.00 | 5,458,000,000.00 | 2,848,000,000.00 |
| 其他业务收入(元) | 1,915,000,000.00 | 1,255,000,000.00 | 592,000,000.00 | 2,465,000,000.00 | 1,800,000,000.00 | 1,182,000,000.00 | 551,000,000.00 | 2,543,000,000.00 | 555,000,000.00 | 349,000,000.00 | 141,000,000.00 |
| 营业成本(元) | 6,646,000,000.00 | 4,322,000,000.00 | 2,147,000,000.00 | 8,240,000,000.00 | 6,310,000,000.00 | 4,022,000,000.00 | 2,103,000,000.00 | 8,410,000,000.00 | 3,325,000,000.00 | 2,007,000,000.00 | 1,015,000,000.00 |
| 主营成本(元) | 3,371,000,000.00 | 2,146,000,000.00 | 1,141,000,000.00 | 4,646,000,000.00 | 3,612,000,000.00 | 2,291,000,000.00 | 1,257,000,000.00 | 4,593,000,000.00 | 3,325,000,000.00 | 2,007,000,000.00 | 1,015,000,000.00 |
| 其他业务成本(元) | 3,275,000,000.00 | 2,176,000,000.00 | 1,006,000,000.00 | 3,594,000,000.00 | 2,698,000,000.00 | 1,731,000,000.00 | 846,000,000.00 | 3,817,000,000.00 | - | - | - |
| 毛利(元) | 3,650,000,000.00 | 2,245,000,000.00 | 1,140,000,000.00 | 4,630,000,000.00 | 3,414,000,000.00 | 2,215,000,000.00 | 1,128,000,000.00 | 4,049,000,000.00 | 5,957,000,000.00 | 3,800,000,000.00 | 1,974,000,000.00 |
| 减：折旧与摊销(元) | 1,178,000,000.00 | 778,000,000.00 | 381,000,000.00 | 1,200,000,000.00 | 1,088,000,000.00 | 722,000,000.00 | 361,000,000.00 | 1,010,000,000.00 | 768,000,000.00 | 522,000,000.00 | 303,000,000.00 |
| 减：其他营业费用(元) | 710,000,000.00 | 432,000,000.00 | 147,000,000.00 | 1,164,000,000.00 | 628,000,000.00 | 461,000,000.00 | 216,000,000.00 | 1,129,000,000.00 | 3,678,000,000.00 | 2,272,000,000.00 | 1,112,000,000.00 |
| 营业利润(元) | 1,762,000,000.00 | 1,035,000,000.00 | 612,000,000.00 | 2,266,000,000.00 | 1,698,000,000.00 | 1,032,000,000.00 | 551,000,000.00 | 1,910,000,000.00 | 1,511,000,000.00 | 1,006,000,000.00 | 559,000,000.00 |
| 加：利息支出(元) | -866,000,000.00 | -590,000,000.00 | -305,000,000.00 | -1,124,000,000.00 | -828,000,000.00 | -539,000,000.00 | -263,000,000.00 | -1,039,000,000.00 | -788,000,000.00 | -540,000,000.00 | -313,000,000.00 |
| 加：权益性投资损益(元) | 64,000,000.00 | 43,000,000.00 | 21,000,000.00 | 175,000,000.00 | 134,000,000.00 | 91,000,000.00 | 56,000,000.00 | 168,000,000.00 | - | - | - |
| 加：融资收入(支出)(元) | 94,000,000.00 | 59,000,000.00 | 30,000,000.00 | 97,000,000.00 | 69,000,000.00 | 43,000,000.00 | 21,000,000.00 | 84,000,000.00 | 59,000,000.00 | 36,000,000.00 | 19,000,000.00 |
| 税前利润其他项目(元) | 71,000,000.00 | 18,000,000.00 | 44,000,000.00 | 50,000,000.00 | 125,000,000.00 | 101,000,000.00 | 35,000,000.00 | 316,000,000.00 | 279,000,000.00 | 110,000,000.00 | 106,000,000.00 |
| 持续经营税前利润(元) | 1,125,000,000.00 | 565,000,000.00 | 402,000,000.00 | 1,464,000,000.00 | 1,198,000,000.00 | 728,000,000.00 | 400,000,000.00 | 1,439,000,000.00 | 1,061,000,000.00 | 612,000,000.00 | 371,000,000.00 |
| 减：所得税(元) | 294,000,000.00 | 200,000,000.00 | 135,000,000.00 | 267,000,000.00 | 193,000,000.00 | 164,000,000.00 | 90,000,000.00 | 1,000,000,000.00 | 237,000,000.00 | 132,000,000.00 | 83,000,000.00 |
| 持续经营净利润(元) | 831,000,000.00 | 365,000,000.00 | 267,000,000.00 | 1,197,000,000.00 | 1,005,000,000.00 | 564,000,000.00 | 310,000,000.00 | 439,000,000.00 | 824,000,000.00 | 480,000,000.00 | 288,000,000.00 |
| 加：已终止或非持续经营净利润(元) | - | - | - | -21,000,000.00 | -21,000,000.00 | - | - | - | - | - | - |
| 净利润(元) | 831,000,000.00 | 365,000,000.00 | 267,000,000.00 | 1,176,000,000.00 | 984,000,000.00 | 564,000,000.00 | 310,000,000.00 | 439,000,000.00 | 824,000,000.00 | 480,000,000.00 | 288,000,000.00 |
| 减：少数股东损益(元) | 114,000,000.00 | 67,000,000.00 | 14,000,000.00 | 74,000,000.00 | 57,000,000.00 | 37,000,000.00 | 18,000,000.00 | 33,000,000.00 | 15,000,000.00 | 5,000,000.00 | - |
| 归属于母公司股东净利润(元) | 717,000,000.00 | 298,000,000.00 | 253,000,000.00 | 1,102,000,000.00 | 927,000,000.00 | 527,000,000.00 | 292,000,000.00 | 406,000,000.00 | 809,000,000.00 | 475,000,000.00 | 288,000,000.00 |
| 归属于普通股股东净利润(元) | 717,000,000.00 | 298,000,000.00 | 253,000,000.00 | 1,102,000,000.00 | 927,000,000.00 | 527,000,000.00 | 292,000,000.00 | 406,000,000.00 | 809,000,000.00 | 475,000,000.00 | 288,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.25 | 0.52 | 0.44 | 1.92 | 1.62 | 0.92 | 0.51 | 0.71 | 1.42 | 0.83 | 0.51 |
| 摊薄每股收益－普通股(元) | 1.24 | 0.52 | 0.44 | 1.92 | 1.61 | 0.92 | 0.51 | 0.71 | 1.41 | 0.83 | 0.50 |
| 其他全面收益(元) | 3,000,000.00 | 3,000,000.00 | - | -3,000,000.00 | -2,000,000.00 | -1,000,000.00 | -1,000,000.00 | 1,000,000.00 | 2,000,000.00 | 3,000,000.00 | -1,000,000.00 |
| 全面收益总额(元) | 834,000,000.00 | 368,000,000.00 | 267,000,000.00 | 1,173,000,000.00 | 982,000,000.00 | 563,000,000.00 | 309,000,000.00 | 440,000,000.00 | 826,000,000.00 | 483,000,000.00 | 287,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 720,000,000.00 | 301,000,000.00 | 253,000,000.00 | 1,099,000,000.00 | 925,000,000.00 | 526,000,000.00 | 291,000,000.00 | 407,000,000.00 | 811,000,000.00 | 478,000,000.00 | - |
| 非控股权益占全面收益总额(元) | 114,000,000.00 | 67,000,000.00 | 14,000,000.00 | 74,000,000.00 | 57,000,000.00 | 37,000,000.00 | 18,000,000.00 | 33,000,000.00 | 15,000,000.00 | 5,000,000.00 | - |
| 公告日期 | 2024-10-29 | 2024-07-30 | 2024-04-25 | 2024-02-13 | 2023-10-26 | 2023-08-01 | 2023-04-27 | 2023-02-13 | 2022-10-25 | 2022-07-26 | 2022-04-21 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |