| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 19,735,000,000.00 | 12,945,000,000.00 | 6,321,000,000.00 | 22,855,000,000.00 | 16,950,000,000.00 | 11,126,000,000.00 | 5,389,000,000.00 | 22,780,000,000.00 | 17,022,000,000.00 | 12,019,000,000.00 | 6,603,000,000.00 |
| 主营收入(元) | 19,735,000,000.00 | 12,945,000,000.00 | 6,321,000,000.00 | 22,855,000,000.00 | 16,950,000,000.00 | 11,126,000,000.00 | 5,389,000,000.00 | 22,780,000,000.00 | - | - | - |
| 营业成本(元) | 13,500,000,000.00 | 8,823,000,000.00 | 4,439,000,000.00 | 15,695,000,000.00 | 11,746,000,000.00 | 7,660,000,000.00 | 3,564,000,000.00 | 15,089,000,000.00 | 11,066,000,000.00 | 7,167,000,000.00 | 3,639,000,000.00 |
| 主营成本(元) | 13,500,000,000.00 | 8,823,000,000.00 | 4,439,000,000.00 | 15,695,000,000.00 | 10,267,000,000.00 | 6,714,000,000.00 | 3,564,000,000.00 | 15,089,000,000.00 | 11,066,000,000.00 | 7,167,000,000.00 | 3,639,000,000.00 |
| 其他业务成本(元) | - | - | - | - | 1,479,000,000.00 | 946,000,000.00 | - | - | - | - | - |
| 毛利(元) | 6,235,000,000.00 | 4,122,000,000.00 | 1,882,000,000.00 | 7,160,000,000.00 | 5,204,000,000.00 | 3,466,000,000.00 | 1,825,000,000.00 | 7,691,000,000.00 | 5,956,000,000.00 | 4,852,000,000.00 | 2,964,000,000.00 |
| 减：研发费用(元) | 115,000,000.00 | 77,000,000.00 | 37,000,000.00 | 137,000,000.00 | 103,000,000.00 | 73,000,000.00 | 31,000,000.00 | 115,000,000.00 | 87,000,000.00 | 49,000,000.00 | 24,000,000.00 |
| 减：营销费用(元) | 384,000,000.00 | 267,000,000.00 | 144,000,000.00 | 479,000,000.00 | 359,000,000.00 | 241,000,000.00 | 126,000,000.00 | 420,000,000.00 | 313,000,000.00 | 215,000,000.00 | 115,000,000.00 |
| 减：其他营业费用(元) | 115,000,000.00 | 95,000,000.00 | 67,000,000.00 | 319,000,000.00 | 239,000,000.00 | 141,000,000.00 | 67,000,000.00 | 119,000,000.00 | 49,000,000.00 | 43,000,000.00 | 16,000,000.00 |
| 营业利润(元) | 5,621,000,000.00 | 3,683,000,000.00 | 1,634,000,000.00 | 6,225,000,000.00 | 4,503,000,000.00 | 3,011,000,000.00 | 1,601,000,000.00 | 7,037,000,000.00 | 5,507,000,000.00 | 4,545,000,000.00 | 2,809,000,000.00 |
| 加：利息支出(元) | -249,000,000.00 | -177,000,000.00 | -89,000,000.00 | -515,000,000.00 | -418,000,000.00 | -322,000,000.00 | -151,000,000.00 | -560,000,000.00 | -423,000,000.00 | -283,000,000.00 | -127,000,000.00 |
| 加：权益性投资损益(元) | 14,000,000.00 | 4,000,000.00 | - | - | - | 12,000,000.00 | - | 31,000,000.00 | 33,000,000.00 | 25,000,000.00 | 15,000,000.00 |
| 加：其他收入(支出)(元) | 295,000,000.00 | 198,000,000.00 | 129,000,000.00 | 286,000,000.00 | 183,000,000.00 | 112,000,000.00 | 88,000,000.00 | 207,000,000.00 | 67,000,000.00 | 42,000,000.00 | 31,000,000.00 |
| 加：资产处理损益(元) | - | - | - | - | - | - | - | - | 28,000,000.00 | 8,000,000.00 | - |
| 税前利润其他项目(元) | - | -1,266,000,000.00 | - | 10,000,000.00 | 10,000,000.00 | 5,000,000.00 | - | 31,000,000.00 | - | - | - |
| 持续经营税前利润(元) | 5,681,000,000.00 | 2,442,000,000.00 | 1,674,000,000.00 | 6,006,000,000.00 | 4,278,000,000.00 | 2,818,000,000.00 | 1,538,000,000.00 | 6,746,000,000.00 | 5,212,000,000.00 | 4,337,000,000.00 | 2,728,000,000.00 |
| 减：所得税(元) | 2,003,000,000.00 | - | 512,000,000.00 | 2,270,000,000.00 | 1,546,000,000.00 | 1,038,000,000.00 | 499,000,000.00 | 2,267,000,000.00 | 1,710,000,000.00 | 1,395,000,000.00 | 824,000,000.00 |
| 持续经营净利润(元) | 3,678,000,000.00 | 2,442,000,000.00 | 1,162,000,000.00 | 3,736,000,000.00 | 2,732,000,000.00 | 1,780,000,000.00 | 1,039,000,000.00 | 4,479,000,000.00 | 3,502,000,000.00 | 2,942,000,000.00 | 1,904,000,000.00 |
| 税后利润其他项目(元) | - | - | - | 15,000,000.00 | 12,000,000.00 | - | 10,000,000.00 | - | - | - | - |
| 净利润(元) | 3,678,000,000.00 | 2,442,000,000.00 | 1,162,000,000.00 | 3,751,000,000.00 | 2,744,000,000.00 | 1,780,000,000.00 | 1,049,000,000.00 | 4,479,000,000.00 | 3,502,000,000.00 | 2,942,000,000.00 | 1,904,000,000.00 |
| 减：少数股东损益(元) | 2,063,000,000.00 | 1,353,000,000.00 | 689,000,000.00 | 1,903,000,000.00 | 1,284,000,000.00 | 774,000,000.00 | 386,000,000.00 | 1,011,000,000.00 | 731,000,000.00 | 575,000,000.00 | 377,000,000.00 |
| 归属于母公司股东净利润(元) | 1,615,000,000.00 | 1,089,000,000.00 | 473,000,000.00 | 1,848,000,000.00 | 1,460,000,000.00 | 1,006,000,000.00 | 663,000,000.00 | 3,468,000,000.00 | 2,771,000,000.00 | 2,367,000,000.00 | 1,527,000,000.00 |
| 归属于普通股股东净利润(元) | 1,615,000,000.00 | 1,089,000,000.00 | 473,000,000.00 | 1,848,000,000.00 | 1,460,000,000.00 | 1,006,000,000.00 | 663,000,000.00 | 3,468,000,000.00 | 2,771,000,000.00 | 2,367,000,000.00 | 1,527,000,000.00 |
| 每股股息－普通股(元) | 0.45 | 0.30 | 0.15 | 0.60 | 0.45 | 0.30 | 0.15 | 0.60 | 0.45 | 0.30 | 0.15 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | - | 0.75 | 0.33 | 1.28 | 1.01 | 0.70 | 0.46 | 2.40 | 1.91 | 1.63 | 1.05 |
| 摊薄每股收益－普通股(元) | 1.11 | 0.75 | 0.32 | 1.28 | 1.01 | 0.69 | 0.46 | 2.39 | 1.90 | 1.61 | 1.04 |
| 其他全面收益(元) | - | - | - | 44,000,000.00 | 3,000,000.00 | 3,000,000.00 | 2,000,000.00 | 68,000,000.00 | 3,000,000.00 | 2,000,000.00 | 1,000,000.00 |
| 全面收益总额(元) | 3,678,000,000.00 | 2,442,000,000.00 | 1,162,000,000.00 | 3,795,000,000.00 | 2,747,000,000.00 | 1,783,000,000.00 | 1,051,000,000.00 | 4,547,000,000.00 | 3,505,000,000.00 | 2,944,000,000.00 | 1,905,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 1,615,000,000.00 | 1,089,000,000.00 | 473,000,000.00 | 1,894,000,000.00 | 1,463,000,000.00 | 1,008,000,000.00 | 664,000,000.00 | 3,536,000,000.00 | 2,774,000,000.00 | 2,369,000,000.00 | 1,528,000,000.00 |
| 非控股权益占全面收益总额(元) | 2,063,000,000.00 | 1,353,000,000.00 | 689,000,000.00 | 1,901,000,000.00 | 1,284,000,000.00 | 775,000,000.00 | 387,000,000.00 | 1,011,000,000.00 | 731,000,000.00 | 575,000,000.00 | 377,000,000.00 |
| 公告日期 | 2024-10-22 | 2024-08-07 | 2024-05-08 | 2024-02-16 | 2023-11-03 | 2023-08-03 | 2023-05-04 | 2023-02-15 | 2022-11-04 | 2022-08-05 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |