2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 929,804,000.00 | 699,513,000.00 | 469,489,000.00 | 233,403,000.00 | 918,385,000.00 | 683,212,000.00 | 445,609,000.00 | 218,482,000.00 |
净利息收入(元) | 797,110,000.00 | 600,428,000.00 | 400,700,000.00 | 200,885,000.00 | 795,293,000.00 | 589,720,000.00 | 381,810,000.00 | 185,624,000.00 |
利息收入合计(元) | 1,023,486,000.00 | 758,005,000.00 | 494,600,000.00 | 242,396,000.00 | 862,614,000.00 | 629,162,000.00 | 406,479,000.00 | 197,854,000.00 |
利息支出合计(元) | 226,376,000.00 | 157,577,000.00 | 93,900,000.00 | 41,511,000.00 | 67,321,000.00 | 39,442,000.00 | 24,669,000.00 | 12,230,000.00 |
抵押贷款业务收入(元) | 10,587,000.00 | 8,493,000.00 | 5,672,000.00 | 2,812,000.00 | 15,260,000.00 | 12,688,000.00 | 9,288,000.00 | 5,206,000.00 |
手续费及佣金收入(元) | - | - | - | - | - | 28,649,000.00 | 18,829,000.00 | 9,363,000.00 |
保险收入(元) | 12,763,000.00 | 10,384,000.00 | 7,594,000.00 | 4,847,000.00 | 13,743,000.00 | 10,845,000.00 | 8,221,000.00 | 5,275,000.00 |
减:贷款损失准备(元) | 60,940,000.00 | 42,128,000.00 | 37,732,000.00 | 15,502,000.00 | 27,696,000.00 | 11,984,000.00 | -3,799,000.00 | -13,802,000.00 |
其他收入(元) | 109,344,000.00 | 80,208,000.00 | 55,523,000.00 | 24,859,000.00 | 94,089,000.00 | 41,310,000.00 | 27,461,000.00 | 13,014,000.00 |
营业支出(元) | 471,428,000.00 | 344,823,000.00 | 228,185,000.00 | 115,268,000.00 | 443,105,000.00 | 330,174,000.00 | 214,985,000.00 | 106,659,000.00 |
薪酬和福利(元) | 222,855,000.00 | 167,271,000.00 | 110,736,000.00 | 56,422,000.00 | 206,038,000.00 | 153,797,000.00 | 100,858,000.00 | 49,554,000.00 |
占用和设备费(元) | 94,472,000.00 | 70,491,000.00 | 46,491,000.00 | 23,402,000.00 | 97,000,000.00 | 72,835,000.00 | 48,020,000.00 | 24,537,000.00 |
专业及合同服务费(元) | 45,841,000.00 | 34,591,000.00 | 23,569,000.00 | - | 47,848,000.00 | 35,179,000.00 | 22,630,000.00 | 10,594,000.00 |
营销费用(元) | 19,626,000.00 | 12,901,000.00 | 8,142,000.00 | 3,975,000.00 | 18,231,000.00 | - | - | - |
联邦存款保险费(元) | 14,873,000.00 | 6,419,000.00 | 4,276,000.00 | 2,133,000.00 | 6,149,000.00 | - | - | - |
非利息支出其他项目(元) | 73,761,000.00 | 53,150,000.00 | 34,971,000.00 | 29,336,000.00 | 67,839,000.00 | 68,363,000.00 | 43,477,000.00 | 21,974,000.00 |
营业利润计算(元) | 458,376,000.00 | 354,690,000.00 | 241,304,000.00 | 118,135,000.00 | 475,280,000.00 | 353,038,000.00 | 230,624,000.00 | 111,823,000.00 |
持续经营税前利润(元) | 397,436,000.00 | 312,562,000.00 | 203,572,000.00 | 102,633,000.00 | 447,584,000.00 | 341,054,000.00 | 234,423,000.00 | 125,625,000.00 |
减:所得税(元) | 94,572,000.00 | 89,187,000.00 | 62,219,000.00 | 31,935,000.00 | 142,512,000.00 | 109,156,000.00 | 77,128,000.00 | 43,025,000.00 |
持续经营净利润(元) | 302,864,000.00 | 223,375,000.00 | 141,353,000.00 | 70,698,000.00 | 305,072,000.00 | 231,898,000.00 | 157,295,000.00 | 82,600,000.00 |
净利润(元) | 302,864,000.00 | 223,375,000.00 | 141,353,000.00 | 70,698,000.00 | 305,072,000.00 | 231,898,000.00 | 157,295,000.00 | 82,600,000.00 |
归属于母公司股东净利润(元) | 302,864,000.00 | 223,375,000.00 | 141,353,000.00 | 70,698,000.00 | 305,072,000.00 | 231,898,000.00 | 157,295,000.00 | 82,600,000.00 |
归属于普通股股东净利润(元) | 302,864,000.00 | 223,375,000.00 | 141,353,000.00 | 70,698,000.00 | 305,072,000.00 | 231,898,000.00 | 157,295,000.00 | 82,600,000.00 |
每股股息 | ||||||||
每股收益 | ||||||||
基本每股收益-普通股(元) | 1.72 | 1.25 | 0.79 | 0.39 | 1.60 | 1.20 | 0.80 | 0.42 |
摊薄每股收益-普通股(元) | 1.71 | 1.25 | 0.78 | 0.39 | 1.59 | 1.19 | 0.80 | 0.41 |
其他全面收益(元) | 165,608,000.00 | -46,585,000.00 | 32,391,000.00 | 87,228,000.00 | -720,779,000.00 | -778,694,000.00 | -507,757,000.00 | -331,834,000.00 |
全面收益总额(元) | 468,472,000.00 | 176,790,000.00 | 173,744,000.00 | 157,926,000.00 | -415,707,000.00 | -546,796,000.00 | -350,462,000.00 | -249,234,000.00 |
公告日期 | 2024-02-28 | 2023-11-08 | 2023-08-08 | 2023-05-10 | 2023-02-28 | 2022-11-08 | 2022-08-09 | 2022-05-09 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||
核数师 |