2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
起始日期 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 36,268,000.00 | 143,896,000.00 | 107,263,000.00 | 70,237,000.00 | 35,115,000.00 | 127,850,000.00 | 93,426,000.00 | 59,345,000.00 | 28,812,000.00 |
净利息收入(元) | 29,511,000.00 | 112,588,000.00 | 83,049,000.00 | 54,453,000.00 | 26,705,000.00 | 98,422,000.00 | 70,971,000.00 | 45,087,000.00 | 21,426,000.00 |
利息收入合计(元) | 55,783,000.00 | 194,928,000.00 | 140,167,000.00 | 89,226,000.00 | 42,064,000.00 | 121,371,000.00 | 83,053,000.00 | 51,266,000.00 | 24,235,000.00 |
利息支出合计(元) | 26,272,000.00 | 82,340,000.00 | 57,118,000.00 | 34,773,000.00 | 15,359,000.00 | 22,949,000.00 | 12,082,000.00 | 6,179,000.00 | 2,809,000.00 |
手续费及佣金收入(元) | 198,000.00 | 2,964,000.00 | 2,526,000.00 | 1,534,000.00 | 557,000.00 | 1,793,000.00 | 12,407,000.00 | 8,430,000.00 | 4,065,000.00 |
资产处置损益(元) | 187,000.00 | 2,010,000.00 | 1,726,000.00 | 875,000.00 | 476,000.00 | 2,537,000.00 | 2,269,000.00 | 1,537,000.00 | 585,000.00 |
投资银行及管理业务投资(元) | 3,111,000.00 | 11,425,000.00 | 8,492,000.00 | 5,547,000.00 | 2,654,000.00 | 10,881,000.00 | - | - | - |
保险收入(元) | 412,000.00 | - | 1,106,000.00 | 729,000.00 | 366,000.00 | 2,227,000.00 | 1,057,000.00 | 698,000.00 | 349,000.00 |
减:贷款损失准备(元) | 2,326,000.00 | 8,182,000.00 | 5,610,000.00 | 3,793,000.00 | 1,561,000.00 | -3,868,000.00 | -4,569,000.00 | -4,582,000.00 | -855,000.00 |
其他收入(元) | 2,849,000.00 | 14,909,000.00 | 10,364,000.00 | 7,099,000.00 | 4,357,000.00 | 11,990,000.00 | 6,722,000.00 | 3,593,000.00 | 2,387,000.00 |
营业支出(元) | 23,342,000.00 | 88,575,000.00 | 66,987,000.00 | 43,798,000.00 | 21,767,000.00 | 79,474,000.00 | 58,307,000.00 | 38,280,000.00 | 18,823,000.00 |
薪酬和福利(元) | 16,157,000.00 | 61,059,000.00 | 46,610,000.00 | 31,037,000.00 | 15,908,000.00 | 57,742,000.00 | 42,475,000.00 | 27,658,000.00 | 13,638,000.00 |
占用和设备费(元) | 2,370,000.00 | 8,706,000.00 | 6,477,000.00 | 4,263,000.00 | 2,109,000.00 | 7,865,000.00 | 2,421,000.00 | 1,602,000.00 | 799,000.00 |
专业及合同服务费(元) | 1,571,000.00 | 5,325,000.00 | 4,012,000.00 | 2,583,000.00 | 1,343,000.00 | 4,881,000.00 | 3,671,000.00 | 2,468,000.00 | 1,170,000.00 |
营销费用(元) | 818,000.00 | 2,889,000.00 | 2,165,000.00 | 1,407,000.00 | 628,000.00 | 2,354,000.00 | 1,713,000.00 | 1,170,000.00 | 500,000.00 |
联邦存款保险费(元) | 610,000.00 | 2,238,000.00 | 1,653,000.00 | 974,000.00 | 394,000.00 | 1,042,000.00 | 840,000.00 | 610,000.00 | 313,000.00 |
数据处理成本(元) | 1,018,000.00 | 3,826,000.00 | 2,889,000.00 | 1,936,000.00 | 875,000.00 | 3,197,000.00 | 2,391,000.00 | 1,673,000.00 | 780,000.00 |
非利息支出其他项目(元) | 798,000.00 | 4,532,000.00 | 3,181,000.00 | 1,598,000.00 | 510,000.00 | 2,393,000.00 | 4,796,000.00 | 3,099,000.00 | 1,623,000.00 |
营业利润计算(元) | 12,926,000.00 | 55,321,000.00 | 40,276,000.00 | 26,439,000.00 | 13,348,000.00 | 48,376,000.00 | 35,119,000.00 | 21,065,000.00 | 9,989,000.00 |
持续经营税前利润(元) | 10,600,000.00 | 47,139,000.00 | 34,666,000.00 | 22,646,000.00 | 11,787,000.00 | 52,244,000.00 | 39,688,000.00 | 25,647,000.00 | 10,844,000.00 |
减:所得税(元) | 1,752,000.00 | 10,112,000.00 | 7,409,000.00 | 5,330,000.00 | 2,808,000.00 | 11,386,000.00 | 8,986,000.00 | 5,771,000.00 | 2,172,000.00 |
持续经营净利润(元) | 8,848,000.00 | 37,027,000.00 | 27,257,000.00 | 17,316,000.00 | 8,979,000.00 | 40,858,000.00 | 30,702,000.00 | 19,876,000.00 | 8,672,000.00 |
净利润(元) | 8,848,000.00 | 37,027,000.00 | 27,257,000.00 | 17,316,000.00 | 8,979,000.00 | 40,858,000.00 | 30,702,000.00 | 19,876,000.00 | 8,672,000.00 |
归属于母公司股东净利润(元) | 8,848,000.00 | 37,027,000.00 | 27,257,000.00 | 17,316,000.00 | 8,979,000.00 | 40,858,000.00 | 30,702,000.00 | 19,876,000.00 | 8,672,000.00 |
减:归属于优先股净利润及其他项(元) | 219,000.00 | 875,000.00 | 656,000.00 | 438,000.00 | 219,000.00 | 683,000.00 | 464,000.00 | 246,000.00 | - |
归属于普通股股东净利润(元) | 8,629,000.00 | 36,152,000.00 | 26,601,000.00 | 16,878,000.00 | 8,760,000.00 | 40,175,000.00 | 30,238,000.00 | 19,630,000.00 | 8,672,000.00 |
每股股息 | |||||||||
每股股息-普通股(元) | 0.25 | 0.91 | 0.68 | 0.46 | 0.23 | 0.79 | 0.59 | 0.40 | 0.20 |
每股收益 | |||||||||
基本每股收益-普通股(元) | 1.04 | 4.33 | 3.19 | 2.02 | 1.05 | 4.75 | 3.57 | 2.31 | 1.02 |
摊薄每股收益-普通股(元) | 1.04 | 4.33 | 3.19 | 2.02 | 1.05 | 4.75 | 3.57 | 2.31 | 1.02 |
其他全面收益(元) | 1,541,000.00 | - | 1,076,000.00 | 1,433,000.00 | 1,639,000.00 | -13,853,000.00 | -15,131,000.00 | -10,131,000.00 | -6,406,000.00 |
全面收益总额(元) | 10,389,000.00 | - | 28,333,000.00 | 18,749,000.00 | 10,618,000.00 | 27,005,000.00 | 15,571,000.00 | 9,745,000.00 | 2,266,000.00 |
公告日期 | 2024-04-26 | 2024-01-25 | 2023-10-27 | 2023-07-28 | 2023-04-28 | 2023-02-22 | 2022-10-28 | 2022-07-29 | 2022-04-29 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | |||||||||
核数师 |