| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 136,781,000,000.00 | 90,585,000,000.00 | 42,777,000,000.00 | 176,191,000,000.00 | 130,229,000,000.00 | 86,428,000,000.00 | 41,474,000,000.00 | 158,057,000,000.00 | 114,058,000,000.00 | 74,666,000,000.00 | 34,476,000,000.00 |
| 主营收入(元) | - | - | - | - | - | - | - | - | 114,058,000,000.00 | 74,666,000,000.00 | 34,476,000,000.00 |
| 其他业务收入(元) | 136,781,000,000.00 | 90,585,000,000.00 | 42,777,000,000.00 | 176,191,000,000.00 | 130,229,000,000.00 | 86,428,000,000.00 | 41,474,000,000.00 | 158,057,000,000.00 | - | - | - |
| 营业成本(元) | 117,133,000,000.00 | 76,965,000,000.00 | 36,476,000,000.00 | 150,550,000,000.00 | 109,688,000,000.00 | 72,140,000,000.00 | 34,669,000,000.00 | 134,397,000,000.00 | 96,581,000,000.00 | 62,227,000,000.00 | 29,036,000,000.00 |
| 主营成本(元) | 117,133,000,000.00 | 76,965,000,000.00 | 36,476,000,000.00 | 150,550,000,000.00 | 109,688,000,000.00 | 72,140,000,000.00 | 34,669,000,000.00 | 134,397,000,000.00 | - | - | - |
| 毛利(元) | 19,648,000,000.00 | 13,620,000,000.00 | 6,301,000,000.00 | 25,641,000,000.00 | 20,541,000,000.00 | 14,288,000,000.00 | 6,805,000,000.00 | 23,660,000,000.00 | 17,477,000,000.00 | 12,439,000,000.00 | 5,440,000,000.00 |
| 减：营销费用(元) | 7,510,000,000.00 | 5,054,000,000.00 | 2,376,000,000.00 | 10,702,000,000.00 | 7,927,000,000.00 | 5,256,000,000.00 | 2,506,000,000.00 | 10,888,000,000.00 | 8,346,000,000.00 | 5,499,000,000.00 | 2,740,000,000.00 |
| 减：其他营业费用(元) | 8,150,000,000.00 | 5,458,000,000.00 | 2,700,000,000.00 | 9,481,000,000.00 | 6,911,000,000.00 | 4,458,000,000.00 | 2,186,000,000.00 | 6,496,000,000.00 | 4,416,000,000.00 | 2,729,000,000.00 | 1,357,000,000.00 |
| 营业利润(元) | 3,988,000,000.00 | 3,108,000,000.00 | 1,225,000,000.00 | 5,458,000,000.00 | 5,703,000,000.00 | 4,574,000,000.00 | 2,113,000,000.00 | 6,276,000,000.00 | 4,715,000,000.00 | 4,211,000,000.00 | 1,343,000,000.00 |
| 加：利息支出(元) | -820,000,000.00 | -548,000,000.00 | -278,000,000.00 | -1,302,000,000.00 | -936,000,000.00 | -612,000,000.00 | -308,000,000.00 | -1,259,000,000.00 | -941,000,000.00 | -620,000,000.00 | -308,000,000.00 |
| 加：权益性投资损益(元) | 511,000,000.00 | 364,000,000.00 | 167,000,000.00 | 414,000,000.00 | 269,000,000.00 | 6,000,000.00 | 130,000,000.00 | -2,883,000,000.00 | -2,601,000,000.00 | 25,000,000.00 | -33,000,000.00 |
| 加：其他收入(支出)(元) | 1,240,000,000.00 | 1,126,000,000.00 | 498,000,000.00 | -603,000,000.00 | 798,000,000.00 | 479,000,000.00 | 224,000,000.00 | -5,150,000,000.00 | -5,355,000,000.00 | -6,673,000,000.00 | -4,850,000,000.00 |
| 持续经营税前利润(元) | 4,919,000,000.00 | 4,050,000,000.00 | 1,612,000,000.00 | 3,967,000,000.00 | 5,834,000,000.00 | 4,447,000,000.00 | 2,159,000,000.00 | -3,016,000,000.00 | -4,182,000,000.00 | -3,057,000,000.00 | -3,848,000,000.00 |
| 减：所得税(元) | 856,000,000.00 | 883,000,000.00 | 278,000,000.00 | -362,000,000.00 | 982,000,000.00 | 768,000,000.00 | 496,000,000.00 | -864,000,000.00 | -771,000,000.00 | -576,000,000.00 | -729,000,000.00 |
| 持续经营净利润(元) | 4,063,000,000.00 | 3,167,000,000.00 | 1,334,000,000.00 | 4,329,000,000.00 | 4,852,000,000.00 | 3,679,000,000.00 | 1,663,000,000.00 | -2,152,000,000.00 | -3,411,000,000.00 | -2,481,000,000.00 | -3,119,000,000.00 |
| 净利润(元) | 4,063,000,000.00 | 3,167,000,000.00 | 1,334,000,000.00 | 4,329,000,000.00 | 4,852,000,000.00 | 3,679,000,000.00 | 1,663,000,000.00 | -2,152,000,000.00 | -3,411,000,000.00 | -2,481,000,000.00 | -3,119,000,000.00 |
| 减：少数股东损益(元) | 8,000,000.00 | 4,000,000.00 | 2,000,000.00 | -18,000,000.00 | -21,000,000.00 | 5,000,000.00 | -94,000,000.00 | -171,000,000.00 | -141,000,000.00 | -38,000,000.00 | -9,000,000.00 |
| 归属于母公司股东净利润(元) | 4,055,000,000.00 | 3,163,000,000.00 | 1,332,000,000.00 | 4,347,000,000.00 | 4,873,000,000.00 | 3,674,000,000.00 | 1,757,000,000.00 | -1,981,000,000.00 | -3,270,000,000.00 | -2,443,000,000.00 | -3,110,000,000.00 |
| 归属于普通股股东净利润(元) | 4,055,000,000.00 | 3,163,000,000.00 | 1,332,000,000.00 | 4,347,000,000.00 | 4,873,000,000.00 | 3,674,000,000.00 | 1,757,000,000.00 | -1,981,000,000.00 | -3,270,000,000.00 | -2,443,000,000.00 | -3,110,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.02 | 0.79 | 0.33 | 1.09 | 1.22 | 0.92 | 0.44 | -0.49 | -0.81 | -0.61 | -0.78 |
| 摊薄每股收益－普通股(元) | 1.01 | 0.79 | 0.33 | 1.08 | 1.21 | 0.91 | 0.44 | -0.49 | -0.81 | -0.61 | -0.78 |
| 其他全面收益(元) | 53,000,000.00 | -316,000,000.00 | 110,000,000.00 | 298,000,000.00 | 408,000,000.00 | 419,000,000.00 | 551,000,000.00 | -1,004,000,000.00 | -1,855,000,000.00 | -1,138,000,000.00 | 45,000,000.00 |
| 全面收益总额(元) | 4,116,000,000.00 | 2,851,000,000.00 | 1,444,000,000.00 | 4,627,000,000.00 | 5,260,000,000.00 | 4,098,000,000.00 | 2,214,000,000.00 | -3,156,000,000.00 | -5,266,000,000.00 | -3,619,000,000.00 | -3,074,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 4,108,000,000.00 | 2,848,000,000.00 | 1,442,000,000.00 | 4,644,000,000.00 | 5,279,000,000.00 | 4,089,000,000.00 | 2,308,000,000.00 | -2,981,000,000.00 | -5,124,000,000.00 | -3,577,000,000.00 | -3,065,000,000.00 |
| 非控股权益占全面收益总额(元) | 8,000,000.00 | 3,000,000.00 | 2,000,000.00 | -17,000,000.00 | -19,000,000.00 | 9,000,000.00 | -94,000,000.00 | -175,000,000.00 | -142,000,000.00 | -42,000,000.00 | -9,000,000.00 |
| 公告日期 | 2024-10-29 | 2024-07-25 | 2024-04-25 | 2024-02-07 | 2023-10-27 | 2023-07-28 | 2023-05-03 | 2023-02-03 | 2022-10-27 | 2022-07-28 | 2022-04-28 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |