| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 2,435,006,000.00 | 1,610,202,000.00 | 799,539,000.00 | 2,560,244,000.00 | 1,762,470,000.00 | 1,014,436,000.00 | 503,050,000.00 | 1,924,170,000.00 | 1,417,452,000.00 | 918,550,000.00 | 443,562,000.00 |
| 保单管理费收入(元) | 89,888,000.00 | 60,006,000.00 | 30,148,000.00 | 101,986,000.00 | 71,609,000.00 | 43,590,000.00 | 21,384,000.00 | 83,904,000.00 | - | - | - |
| 其他收入(元) | 2,345,118,000.00 | 1,550,196,000.00 | 769,391,000.00 | 2,458,258,000.00 | 1,690,861,000.00 | 970,846,000.00 | 481,666,000.00 | 1,840,266,000.00 | 1,417,452,000.00 | 918,550,000.00 | 443,562,000.00 |
| 营业支出(元) | 1,491,678,000.00 | 914,954,000.00 | 463,711,000.00 | 1,390,103,000.00 | 925,797,000.00 | 477,555,000.00 | 239,508,000.00 | 873,768,000.00 | 650,869,000.00 | 407,575,000.00 | 208,252,000.00 |
| 收购及保险费用(元) | - | - | - | - | - | - | - | 1,548,000.00 | - | - | - |
| 一般及行政费用(元) | 123,373,000.00 | 83,623,000.00 | 43,722,000.00 | 146,408,000.00 | 107,011,000.00 | 69,605,000.00 | 34,763,000.00 | 129,251,000.00 | 93,288,000.00 | 61,013,000.00 | 29,762,000.00 |
| 折旧和摊销(元) | 586,821,000.00 | 391,775,000.00 | 196,966,000.00 | 506,053,000.00 | 309,914,000.00 | 157,576,000.00 | 78,490,000.00 | 288,316,000.00 | 208,396,000.00 | 136,973,000.00 | 67,906,000.00 |
| 其他经营支出(元) | 781,484,000.00 | 439,556,000.00 | 223,023,000.00 | 737,642,000.00 | 508,872,000.00 | 250,374,000.00 | 126,255,000.00 | 454,653,000.00 | 349,185,000.00 | 209,589,000.00 | 110,584,000.00 |
| 营业利润(元) | 943,328,000.00 | 695,248,000.00 | 335,828,000.00 | 1,170,141,000.00 | 836,673,000.00 | 536,881,000.00 | 263,542,000.00 | 1,050,402,000.00 | 766,583,000.00 | 510,975,000.00 | 235,310,000.00 |
| 加：税前利润其他项目(元) | -293,454,000.00 | -291,438,000.00 | -105,012,000.00 | -298,129,000.00 | -196,389,000.00 | -102,397,000.00 | -50,356,000.00 | -108,321,000.00 | -49,390,000.00 | -36,668,000.00 | -14,452,000.00 |
| 持续经营税前利润(元) | 649,874,000.00 | 403,810,000.00 | 230,816,000.00 | 872,012,000.00 | 640,284,000.00 | 434,484,000.00 | 213,186,000.00 | 942,081,000.00 | 717,193,000.00 | 474,307,000.00 | 220,858,000.00 |
| 减：所得税(元) | 27,443,000.00 | - | 6,742,000.00 | 21,559,000.00 | 17,238,000.00 | 10,294,000.00 | 4,308,000.00 | 20,925,000.00 | 15,516,000.00 | 8,756,000.00 | 3,141,000.00 |
| 持续经营净利润(元) | 622,431,000.00 | 403,810,000.00 | 224,074,000.00 | 850,453,000.00 | 623,046,000.00 | 424,190,000.00 | 208,878,000.00 | 921,156,000.00 | 701,677,000.00 | 465,551,000.00 | 217,717,000.00 |
| 税后利润其他项目(元) | - | 15,676,000.00 | - | - | - | - | - | - | - | - | - |
| 净利润(元) | 622,431,000.00 | 419,486,000.00 | 224,074,000.00 | 850,453,000.00 | 623,046,000.00 | 424,190,000.00 | 208,878,000.00 | 921,156,000.00 | 701,677,000.00 | 465,551,000.00 | 217,717,000.00 |
| 减：少数股东损益(元) | 30,237,000.00 | 20,502,000.00 | 10,962,000.00 | 47,255,000.00 | 35,982,000.00 | 25,476,000.00 | 12,574,000.00 | 60,468,000.00 | 45,249,000.00 | 29,842,000.00 | 14,138,000.00 |
| 归属于母公司股东净利润(元) | 592,194,000.00 | 398,984,000.00 | 213,112,000.00 | 803,198,000.00 | 587,064,000.00 | 398,714,000.00 | 196,304,000.00 | 860,688,000.00 | 656,428,000.00 | 435,709,000.00 | 203,579,000.00 |
| 归属于普通股股东净利润(元) | 592,194,000.00 | 398,984,000.00 | 213,112,000.00 | 803,198,000.00 | 587,064,000.00 | 398,714,000.00 | 196,304,000.00 | 860,688,000.00 | 656,428,000.00 | 435,709,000.00 | 203,579,000.00 |
| 每股股息 | |||||||||||
| 每股股息－普通股(元) | 4.86 | 3.24 | 1.62 | - | 4.86 | 3.24 | 1.62 | - | 4.50 | 3.00 | 1.50 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 2.79 | 1.88 | 1.01 | 4.74 | 3.78 | 2.96 | 1.46 | 6.41 | 4.89 | 3.24 | 1.52 |
| 摊薄每股收益－普通股(元) | 2.79 | 1.88 | 1.01 | 4.74 | 3.78 | 2.95 | 1.46 | 6.41 | 4.89 | 3.24 | 1.51 |
| 其他全面收益(元) | -14,691,000.00 | 10,196,000.00 | 11,202,000.00 | -32,752,000.00 | -4,175,000.00 | -1,911,000.00 | -14,510,000.00 | 96,249,000.00 | 95,984,000.00 | 71,762,000.00 | 51,649,000.00 |
| 全面收益总额(元) | 607,740,000.00 | 429,682,000.00 | 235,276,000.00 | 817,701,000.00 | 618,871,000.00 | 422,279,000.00 | 194,368,000.00 | 1,017,405,000.00 | 797,661,000.00 | 537,313,000.00 | 269,366,000.00 |
| 本公司拥有人应占全面收益总额(元) | 578,099,000.00 | 408,790,000.00 | 223,868,000.00 | 771,835,000.00 | 583,178,000.00 | 396,981,000.00 | 182,587,000.00 | 952,032,000.00 | 747,495,000.00 | 503,810,000.00 | 252,582,000.00 |
| 非控股权益应占全面收益总额(元) | 29,641,000.00 | 20,892,000.00 | 11,408,000.00 | 45,866,000.00 | 35,693,000.00 | 25,298,000.00 | 11,781,000.00 | 65,373,000.00 | 50,166,000.00 | 33,503,000.00 | 16,784,000.00 |
| 公告日期 | 2024-11-04 | 2024-08-02 | 2024-05-03 | 2024-02-29 | 2023-11-09 | 2023-08-09 | 2023-05-04 | 2023-02-28 | 2022-11-04 | 2022-08-05 | 2022-05-06 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |