| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 4,053,700,000.00 | 2,732,800,000.00 | 1,598,200,000.00 | 6,004,800,000.00 | 4,470,700,000.00 | 2,989,800,000.00 | 1,459,600,000.00 | 5,382,400,000.00 | 4,034,100,000.00 | 2,715,100,000.00 | 1,341,200,000.00 |
| 主营收入(元) | 4,053,700,000.00 | 2,732,800,000.00 | 1,598,200,000.00 | 6,004,800,000.00 | 4,470,700,000.00 | 2,989,800,000.00 | 1,459,600,000.00 | 5,382,400,000.00 | - | - | - |
| 营业成本(元) | 825,300,000.00 | 581,600,000.00 | 385,600,000.00 | 1,379,800,000.00 | 1,022,900,000.00 | 672,500,000.00 | 329,500,000.00 | 1,080,400,000.00 | 822,500,000.00 | 568,700,000.00 | 299,300,000.00 |
| 主营成本(元) | 825,300,000.00 | 581,600,000.00 | 385,600,000.00 | 1,379,800,000.00 | 1,022,900,000.00 | 672,500,000.00 | 329,500,000.00 | 1,080,400,000.00 | - | - | - |
| 毛利(元) | 3,228,400,000.00 | 2,151,200,000.00 | 1,212,600,000.00 | 4,625,000,000.00 | 3,447,800,000.00 | 2,317,300,000.00 | 1,130,100,000.00 | 4,302,000,000.00 | 3,211,600,000.00 | 2,146,400,000.00 | 1,041,900,000.00 |
| 减：研发费用(元) | 781,900,000.00 | 530,400,000.00 | 285,200,000.00 | 1,071,800,000.00 | 801,800,000.00 | 531,500,000.00 | 261,200,000.00 | 945,200,000.00 | 713,000,000.00 | 479,400,000.00 | 228,600,000.00 |
| 减：营销费用(元) | 1,297,300,000.00 | 883,600,000.00 | 489,700,000.00 | 1,824,600,000.00 | 1,344,600,000.00 | 905,000,000.00 | 436,300,000.00 | 1,567,600,000.00 | 1,156,600,000.00 | 779,300,000.00 | 370,300,000.00 |
| 减：其他营业费用(元) | 60,700,000.00 | 17,000,000.00 | 50,200,000.00 | 194,500,000.00 | 167,400,000.00 | 165,200,000.00 | 44,200,000.00 | 40,700,000.00 | -25,500,000.00 | -10,600,000.00 | 4,200,000.00 |
| 加：其他收益(元) | -22,400,000.00 | - | - | - | - | - | - | - | -66,800,000.00 | - | - |
| 营业利润(元) | 1,066,100,000.00 | 720,200,000.00 | 387,500,000.00 | 1,534,100,000.00 | 1,134,000,000.00 | 715,600,000.00 | 388,400,000.00 | 1,748,500,000.00 | 1,300,700,000.00 | 898,300,000.00 | 438,800,000.00 |
| 加：利息收入(元) | 56,300,000.00 | 32,000,000.00 | 16,500,000.00 | 67,200,000.00 | 32,800,000.00 | 17,700,000.00 | 8,600,000.00 | 35,500,000.00 | - | - | 600,000.00 |
| 加：利息支出(元) | - | - | - | -17,600,000.00 | - | - | - | -19,200,000.00 | 8,400,000.00 | 1,500,000.00 | - |
| 加：其他收入(支出)(元) | 35,600,000.00 | 7,700,000.00 | 5,400,000.00 | 14,400,000.00 | 9,600,000.00 | 3,800,000.00 | 1,600,000.00 | 2,600,000.00 | -1,000,000.00 | - | -3,300,000.00 |
| 税前利润其他项目(元) | - | - | - | - | - | - | - | - | - | 1,000,000.00 | - |
| 持续经营税前利润(元) | 1,158,000,000.00 | 759,900,000.00 | 409,400,000.00 | 1,598,100,000.00 | 1,176,400,000.00 | 737,100,000.00 | 398,600,000.00 | 1,767,400,000.00 | 1,308,100,000.00 | 900,800,000.00 | 436,100,000.00 |
| 减：所得税(元) | 107,000,000.00 | 66,800,000.00 | 58,400,000.00 | 198,700,000.00 | 146,700,000.00 | 91,100,000.00 | 58,100,000.00 | 245,500,000.00 | 184,600,000.00 | 120,800,000.00 | 62,500,000.00 |
| 持续经营净利润(元) | 1,051,000,000.00 | 693,100,000.00 | 351,000,000.00 | 1,399,400,000.00 | 1,029,700,000.00 | 646,000,000.00 | 340,500,000.00 | 1,521,900,000.00 | 1,123,500,000.00 | 780,000,000.00 | 373,600,000.00 |
| 加：已终止或非持续经营净利润(元) | 2,734,400,000.00 | 22,900,000.00 | - | - | - | - | - | - | - | - | - |
| 净利润(元) | 3,785,400,000.00 | 716,000,000.00 | 351,000,000.00 | 1,399,400,000.00 | 1,029,700,000.00 | 646,000,000.00 | 340,500,000.00 | 1,521,900,000.00 | 1,123,500,000.00 | 780,000,000.00 | 373,600,000.00 |
| 减：少数股东损益(元) | -3,600,000.00 | -2,200,000.00 | -900,000.00 | -3,000,000.00 | -2,800,000.00 | -1,600,000.00 | - | - | - | - | - |
| 归属于母公司股东净利润(元) | 3,789,000,000.00 | 718,200,000.00 | 351,900,000.00 | 1,402,400,000.00 | 1,032,500,000.00 | 647,600,000.00 | 340,500,000.00 | 1,521,900,000.00 | 1,123,500,000.00 | 780,000,000.00 | 373,600,000.00 |
| 归属于普通股股东净利润(元) | 3,789,000,000.00 | 718,200,000.00 | 351,900,000.00 | 1,402,400,000.00 | 1,032,500,000.00 | 647,600,000.00 | 340,500,000.00 | 1,521,900,000.00 | 1,123,500,000.00 | 780,000,000.00 | 373,600,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 6.31 | 1.19 | 0.58 | 2.31 | 1.70 | 1.07 | 0.56 | 2.46 | 1.81 | 1.26 | 0.60 |
| 摊薄每股收益－普通股(元) | 6.29 | 1.19 | 0.58 | 2.30 | 1.69 | 1.06 | 0.56 | 2.44 | 1.79 | 1.24 | 0.59 |
| 其他全面收益(元) | -9,700,000.00 | 22,600,000.00 | 9,500,000.00 | 12,100,000.00 | 4,800,000.00 | -600,000.00 | -500,000.00 | -97,200,000.00 | -98,300,000.00 | -66,700,000.00 | -28,900,000.00 |
| 全面收益总额(元) | 3,775,700,000.00 | 738,600,000.00 | 360,500,000.00 | 1,411,500,000.00 | 1,034,500,000.00 | 645,400,000.00 | 340,000,000.00 | 1,424,700,000.00 | 1,025,200,000.00 | 713,300,000.00 | 344,700,000.00 |
| 本公司拥有人占全面收益总额(元) | 3,779,300,000.00 | 740,800,000.00 | 361,400,000.00 | 1,414,500,000.00 | 1,037,300,000.00 | 647,000,000.00 | - | - | - | - | - |
| 非控股权益占全面收益总额(元) | -3,600,000.00 | -2,200,000.00 | -900,000.00 | -3,000,000.00 | -2,800,000.00 | -1,600,000.00 | - | - | - | - | - |
| 公告日期 | 2024-11-06 | 2024-07-31 | 2024-04-29 | 2024-02-12 | 2023-10-27 | 2023-07-28 | 2023-04-28 | 2023-02-13 | 2022-10-28 | 2022-07-29 | 2022-04-28 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |