| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,137,348,000.00 | 5,748,248,000.00 | 2,794,628,000.00 | 12,147,412,000.00 | 9,422,607,000.00 | 5,827,085,000.00 | 2,981,059,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,083,715,000.00 | 5,713,577,000.00 | 2,772,173,000.00 | 12,022,944,000.00 | 9,325,977,000.00 | 5,766,738,000.00 | 2,947,992,000.00 |
| 其他业务收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,633,000.00 | 34,671,000.00 | 22,455,000.00 | 124,468,000.00 | 96,630,000.00 | 60,347,000.00 | 33,067,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,429,067,000.00 | 1,568,013,000.00 | 844,759,000.00 | 3,769,616,000.00 | 2,943,791,000.00 | 1,926,923,000.00 | 1,136,672,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,429,067,000.00 | 1,568,013,000.00 | 844,759,000.00 | 3,769,616,000.00 | 2,943,791,000.00 | 1,926,923,000.00 | 1,136,672,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,708,281,000.00 | 4,180,235,000.00 | 1,949,869,000.00 | 8,377,796,000.00 | 6,478,816,000.00 | 3,900,162,000.00 | 1,844,387,000.00 |
| 减：折旧与摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,503,505,000.00 | 1,005,024,000.00 | 499,661,000.00 | 1,845,003,000.00 | 1,362,728,000.00 | 922,855,000.00 | 453,916,000.00 |
| 减：减值及拨备(元) | 会员可见 | - | - | 会员可见 | 131,775,000.00 | 131,775,000.00 | 131,775,000.00 | 42,679,000.00 | 38,078,000.00 | - | - |
| 减：其他营业费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,091,526,000.00 | 2,187,823,000.00 | 1,080,451,000.00 | 3,872,139,000.00 | 2,716,592,000.00 | 1,759,271,000.00 | 928,362,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,981,475,000.00 | 855,613,000.00 | 237,982,000.00 | 2,617,975,000.00 | 2,361,418,000.00 | 1,218,036,000.00 | 462,109,000.00 |
| 加：利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 285,600,000.00 | 221,283,000.00 | 150,697,000.00 | 162,726,000.00 | 96,250,000.00 | 93,687,000.00 | 48,259,000.00 |
| 加：利息支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -851,920,000.00 | -579,006,000.00 | -277,743,000.00 | -1,046,164,000.00 | -781,613,000.00 | -516,678,000.00 | -255,329,000.00 |
| 加：权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,196,000.00 | 56,070,000.00 | 26,794,000.00 | 98,493,000.00 | 72,238,000.00 | 48,013,000.00 | 23,146,000.00 |
| 税前利润其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -460,226,000.00 | -371,065,000.00 | -40,200,000.00 | -161,255,000.00 | -91,449,000.00 | -82,925,000.00 | -44,861,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,044,125,000.00 | 182,895,000.00 | 97,530,000.00 | 1,671,775,000.00 | 1,656,844,000.00 | 760,133,000.00 | 233,324,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 270,103,000.00 | 54,627,000.00 | 20,994,000.00 | -690,535,000.00 | 282,818,000.00 | 55,821,000.00 | -78,975,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 774,022,000.00 | 128,268,000.00 | 76,536,000.00 | 2,362,310,000.00 | 1,374,026,000.00 | 704,312,000.00 | 312,299,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 774,022,000.00 | 128,268,000.00 | 76,536,000.00 | 2,362,310,000.00 | 1,374,026,000.00 | 704,312,000.00 | 312,299,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 774,022,000.00 | 128,268,000.00 | 76,536,000.00 | 2,362,310,000.00 | 1,374,026,000.00 | 704,312,000.00 | 312,299,000.00 |
| 减：归属于优先股净利润及其他项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,879,000.00 | 4,065,000.00 | 1,255,000.00 | 5,774,000.00 | 5,092,000.00 | 2,133,000.00 | 1,364,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 769,143,000.00 | 124,203,000.00 | 75,281,000.00 | 2,356,536,000.00 | 1,368,934,000.00 | 702,179,000.00 | 310,935,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.80 | 0.58 | 0.35 | 11.14 | 6.47 | 3.32 | 1.47 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.79 | 0.58 | 0.35 | 11.10 | 6.45 | 3.31 | 1.47 |
| 其他全面收益(元) | 会员可见 | - | - | 会员可见 | 238,645,000.00 | 242,821,000.00 | -3,668,000.00 | 29,294,000.00 | -3,699,000.00 | -1,265,000.00 | 2,027,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,012,667,000.00 | 371,089,000.00 | 72,868,000.00 | 2,391,604,000.00 | 1,370,327,000.00 | 703,047,000.00 | 314,326,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,007,788,000.00 | 367,024,000.00 | 71,613,000.00 | 2,385,830,000.00 | 1,365,235,000.00 | 700,914,000.00 | 314,326,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | - | - | 会员可见 | 4,879,000.00 | 4,065,000.00 | 1,255,000.00 | 5,774,000.00 | 5,092,000.00 | 2,133,000.00 | - |
| 公告日期 | 2025-10-31 | 2025-07-30 | 2025-04-29 | 2025-02-18 | 2025-10-31 | 2024-08-02 | 2024-05-02 | 2024-02-23 | 2023-11-02 | 2023-08-03 | 2023-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |