| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 5,748,248,000.00 | 2,794,628,000.00 | 12,147,412,000.00 | 9,422,607,000.00 | 5,827,085,000.00 | 2,981,059,000.00 | 13,764,237,000.00 | 10,491,737,000.00 | 6,273,122,000.00 | 2,877,925,000.00 |
| 主营收入(元) | 5,713,577,000.00 | 2,772,173,000.00 | 12,022,944,000.00 | 9,325,977,000.00 | 5,766,738,000.00 | 2,947,992,000.00 | 13,420,765,000.00 | 10,491,737,000.00 | 6,273,122,000.00 | 2,877,925,000.00 |
| 其他业务收入(元) | 34,671,000.00 | 22,455,000.00 | 124,468,000.00 | 96,630,000.00 | 60,347,000.00 | 33,067,000.00 | 343,472,000.00 | - | - | - |
| 营业成本(元) | 1,568,013,000.00 | 844,759,000.00 | 3,769,616,000.00 | 2,943,791,000.00 | 1,926,923,000.00 | 1,136,672,000.00 | 5,294,395,000.00 | 2,685,694,000.00 | 1,318,885,000.00 | 666,938,000.00 |
| 主营成本(元) | 1,568,013,000.00 | 844,759,000.00 | 3,769,616,000.00 | 2,943,791,000.00 | 1,926,923,000.00 | 1,136,672,000.00 | 5,294,395,000.00 | - | - | - |
| 毛利(元) | 4,180,235,000.00 | 1,949,869,000.00 | 8,377,796,000.00 | 6,478,816,000.00 | 3,900,162,000.00 | 1,844,387,000.00 | 8,469,842,000.00 | 7,806,043,000.00 | 4,954,237,000.00 | 2,210,987,000.00 |
| 减：折旧与摊销(元) | 1,005,024,000.00 | 499,661,000.00 | 1,845,003,000.00 | 1,362,728,000.00 | 922,855,000.00 | 453,916,000.00 | 1,761,023,000.00 | 1,337,019,000.00 | 883,731,000.00 | 438,972,000.00 |
| 减：减值及拨备(元) | 131,775,000.00 | 131,775,000.00 | 42,679,000.00 | 38,078,000.00 | - | - | -163,464,000.00 | -163,464,000.00 | -163,321,000.00 | 744,000.00 |
| 减：其他营业费用(元) | 2,187,823,000.00 | 1,080,451,000.00 | 3,872,139,000.00 | 2,716,592,000.00 | 1,759,271,000.00 | 928,362,000.00 | 4,821,508,000.00 | 5,030,591,000.00 | 3,586,635,000.00 | 1,205,211,000.00 |
| 营业利润(元) | 855,613,000.00 | 237,982,000.00 | 2,617,975,000.00 | 2,361,418,000.00 | 1,218,036,000.00 | 462,109,000.00 | 2,050,775,000.00 | 1,601,897,000.00 | 647,192,000.00 | 566,060,000.00 |
| 加：利息收入(元) | 221,283,000.00 | 150,697,000.00 | 162,726,000.00 | 96,250,000.00 | 93,687,000.00 | 48,259,000.00 | -75,581,000.00 | -118,002,000.00 | -120,968,000.00 | -21,918,000.00 |
| 加：利息支出(元) | -579,006,000.00 | -277,743,000.00 | -1,046,164,000.00 | -781,613,000.00 | -516,678,000.00 | -255,329,000.00 | -940,060,000.00 | -694,558,000.00 | -459,235,000.00 | -227,622,000.00 |
| 加：权益性投资损益(元) | 56,070,000.00 | 26,794,000.00 | 98,493,000.00 | 72,238,000.00 | 48,013,000.00 | 23,146,000.00 | 72,832,000.00 | 49,685,000.00 | 29,440,000.00 | 15,871,000.00 |
| 税前利润其他项目(元) | -371,065,000.00 | -40,200,000.00 | -161,255,000.00 | -91,449,000.00 | -82,925,000.00 | -44,861,000.00 | -49,806,000.00 | 51,430,000.00 | 54,030,000.00 | 13,699,000.00 |
| 持续经营税前利润(元) | 182,895,000.00 | 97,530,000.00 | 1,671,775,000.00 | 1,656,844,000.00 | 760,133,000.00 | 233,324,000.00 | 1,058,160,000.00 | 890,452,000.00 | 150,459,000.00 | 346,090,000.00 |
| 减：所得税(元) | 54,627,000.00 | 20,994,000.00 | -690,535,000.00 | 282,818,000.00 | 55,821,000.00 | -78,975,000.00 | -38,978,000.00 | -109,034,000.00 | -293,145,000.00 | 66,497,000.00 |
| 持续经营净利润(元) | 128,268,000.00 | 76,536,000.00 | 2,362,310,000.00 | 1,374,026,000.00 | 704,312,000.00 | 312,299,000.00 | 1,097,138,000.00 | 999,486,000.00 | 443,604,000.00 | 279,593,000.00 |
| 净利润(元) | 128,268,000.00 | 76,536,000.00 | 2,362,310,000.00 | 1,374,026,000.00 | 704,312,000.00 | 312,299,000.00 | 1,097,138,000.00 | 999,486,000.00 | 443,604,000.00 | 279,593,000.00 |
| 归属于母公司股东净利润(元) | 128,268,000.00 | 76,536,000.00 | 2,362,310,000.00 | 1,374,026,000.00 | 704,312,000.00 | 312,299,000.00 | 1,097,138,000.00 | 999,486,000.00 | 443,604,000.00 | 279,593,000.00 |
| 减：归属于优先股净利润及其他项(元) | 4,065,000.00 | 1,255,000.00 | 5,774,000.00 | 5,092,000.00 | 2,133,000.00 | 1,364,000.00 | -6,028,000.00 | 2,794,000.00 | 7,501,000.00 | 3,193,000.00 |
| 归属于普通股股东净利润(元) | 124,203,000.00 | 75,281,000.00 | 2,356,536,000.00 | 1,368,934,000.00 | 702,179,000.00 | 310,935,000.00 | 1,103,166,000.00 | 996,692,000.00 | 436,103,000.00 | 276,400,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 0.58 | 0.35 | 11.14 | 6.47 | 3.32 | 1.47 | 5.40 | 4.90 | 2.15 | 1.36 |
| 摊薄每股收益－普通股(元) | 0.58 | 0.35 | 11.10 | 6.45 | 3.31 | 1.47 | 5.37 | 4.88 | 2.13 | 1.36 |
| 其他全面收益(元) | 242,821,000.00 | -3,668,000.00 | 29,294,000.00 | -3,699,000.00 | -1,265,000.00 | 2,027,000.00 | 140,774,000.00 | 19,158,000.00 | 8,490,000.00 | -4,050,000.00 |
| 全面收益总额(元) | 371,089,000.00 | 72,868,000.00 | 2,391,604,000.00 | 1,370,327,000.00 | 703,047,000.00 | 314,326,000.00 | 1,237,912,000.00 | 1,018,644,000.00 | 452,094,000.00 | 275,543,000.00 |
| 本公司拥有人占全面收益总额(元) | 367,024,000.00 | 71,613,000.00 | 2,385,830,000.00 | 1,365,235,000.00 | 700,914,000.00 | 314,326,000.00 | 1,243,940,000.00 | 1,015,850,000.00 | 444,593,000.00 | 272,350,000.00 |
| 非控股权益占全面收益总额(元) | 4,065,000.00 | 1,255,000.00 | 5,774,000.00 | 5,092,000.00 | 2,133,000.00 | - | -6,028,000.00 | 2,794,000.00 | 7,501,000.00 | 3,193,000.00 |
| 公告日期 | 2024-08-02 | 2024-05-02 | 2024-02-23 | 2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-24 | 2022-11-03 | 2022-08-04 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |